Payment Analysis

353.98CAD/monthin Toronto, ON
    Before Taxes:
  • 353.98 CAD/month
  • 163.38 CAD/bi-weekly
  • 81.69 CAD/week
  • 4,247.76 CAD/year
Incl. Ontario Taxes (13%):
  • 400.00 CAD/month
  • 184.61 CAD/bi-weekly
  • 92.31 CAD/week
  • 4,799.97 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,737 ~ 3,037 CAD

compared to leasing a BRAND NEW:

  • Nissan 2020 Altima Trim Platinum
  • for 48 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 490
This Contract (CAD/month) 354
Monthly Difference 137 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 137 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,737 ~ 3,037

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,138 CAD
  • Total Vehicle Debt: 48,523 CAD
  • Paid so Far: 30,385 CAD (62% Paid)
  • Remaining Lease Payments: 354 CAD
  • Residual Value: 17,784 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,385 CAD Total Vehicle Value: 48,523 CAD
62% Paid
38%
Vehicle Debt Breakdown
Downpayment: 9,500 CAD Remaining Term: 354 CAD
Term Paid so Far: 20,885 CAD Residual Value: 17,784 CAD
19%
43%
0%
38%
Cost to Own
Already Paid: 30,385 CAD (62%)
Cash Incentive: 0 CAD Buyout Price Today: 18,138 CAD
62% Paid
0%
38%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,138 CAD

  • 4.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,011 CAD
  • Total Interest: 1,872 CAD
  • 8.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,624 CAD
  • Total Interest: 3,486 CAD
  • 14.9%Interest Rate x 48 months
  • 504 CAD/month + tax
  • Total Payable: 24,186 CAD
  • Total Interest: 6,048 CAD

At the end of the Lease Contract

Residual Value: 17,784 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 409 CAD/month + tax
  • Total Payable: 19,620 CAD
  • Total Interest: 1,836 CAD
  • 8.9%Interest Rate x 48 months
  • 442 CAD/month + tax
  • Total Payable: 21,202 CAD
  • Total Interest: 3,418 CAD
  • 14.9%Interest Rate x 48 months
  • 494 CAD/month + tax
  • Total Payable: 23,714 CAD
  • Total Interest: 5,930 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.32
  • + tax
  • + fuel
  • + insurance
(or 0.00CAD per km)
  • 17.70CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
11.64
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
25,508.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Jun, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~9,100 CAD
CAD/month x 35 months
2022 BMW 330e plug-in hybrid (ID: #51128)
731
Toronto, ON
2022 BMW

330e plug-in hybrid Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Residual Value: 17,502 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 51,800 km total
  • Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 19 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 11,368 km/year (947 per month)
See all Details
CAD/month x 47 months
2024 Cadillac CT5 V series (ID: #52771)
565
Brampton
2024 Cadillac

CT5 V series Automatique AWD Platinum package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Months to End: 47 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 19,995 km/year (1,666 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 26 months
2023 Hyundai Ultimate Calligraphy (ID: #52398)
830
Guelph
2023 Hyundai

Ultimate Calligraphy Automatique AWD

Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,242 km total
  • Available Now: 17,888 km/year (1,491 per month)
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Audi A4 Progressive (ID: #52205)
984
Mississauga, ON
2023 Audi

A4 Progressive Automatique AWD S Like

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 984 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 834 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 20 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 31,200 km/year (2,600 per month)
See all Details
CAD/month x 30 months
2023 Tesla Model 3 Long Range AWD (ID: #50971)
1,061
Toronto, ON
2023 Tesla

Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats

Payment Details
  • Current Payment: 1,061 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,500 km total
  • Available Now: 13,400 km/year (1,117 per month)
See all Details