Payment Analysis
780.00CAD/monthin Calgary, AB
- 780.00 CAD/month
- 360.00 CAD/bi-weekly
- 180.00 CAD/week
- 9,360.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 819.00 CAD/month
- 378.00 CAD/bi-weekly
- 189.00 CAD/week
- 9,828.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
930 ~ 2,230 CAD
compared to leasing a BRAND NEW:
- RAM RAM 1500 CLASSIC WARLOCK(Finance Takeover)
- for 72 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 810 |
|---|---|
| This Contract (CAD/month) | 780 |
| Monthly Difference | 30 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 330 CAD |
| - Required Payment** (CAD) | - 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 930 ~ 2,230 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
9,581 CAD
- Total Vehicle Debt: 56,161 CAD
- Paid so Far: 47,580 CAD (84% Paid)
- Remaining Lease Payments: 8,580 CAD
- Residual Value: 1 CAD
- Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 47,580 CAD Total Vehicle Value: 56,161 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,580 CAD
Term Paid so Far: 47,580 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 47,580 CAD (84%)
Required Payment: 1,000 CAD (1%)Buyout Price Today: 9,581 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 9,581 CAD
- 4.9%Interest Rate x 48 months
- 220 CAD/month + tax
- Total Payable: 10,570 CAD
- Total Interest: 989 CAD
- 8.9%Interest Rate x 48 months
- 238 CAD/month + tax
- Total Payable: 11,423 CAD
- Total Interest: 1,842 CAD
- 14.9%Interest Rate x 48 months
- 266 CAD/month + tax
- Total Payable: 12,776 CAD
- Total Interest: 3,195 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.88
- + tax
- + fuel
- + insurance
- 8.85CAD/100km (TODAY without the Cash Incentive)
- 46.80CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
28.63
- + tax
- + insurance
- + km driven & fuel
- 25.64CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
2,034.97
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 12,000 cash
2023 Toyota
Sr5 crewmax trd 4x4 Automatique AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 757 CAD/month + tax
- Residual Value: 28,106 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 12,457 km/year (1,038 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Ford
F-150 Lariat Automatique AWD Black appearance package, tow haul package, FX4 package, bed utility package
Payment Details
- Current Payment: 887 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 47,411 CAD
- Months to End: 44 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,886 km total
- Available Now: 19,486 km/year (1,624 per month)
- Excess Km Cost: 0.16 CAD/km
2023 RAM
Bighorn night edition Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 36,724 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 20,308 km/year (1,692 per month)
2016 RAM
1500 st Automatique AWD
Payment Details
- Current Payment: 337 CAD/month + tax
- Months to End: 29 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 138,000 km total
- Available Now: -57,103 km/year (-4,759 per month)
2021 Jeep
Gladiator Manuelle AWD
Payment Details
- Current Payment: 819 CAD/month + tax
- Residual Value: 30,000 CAD
- Months to End: 14 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,015 km total
- Available Now: 67,701 km/year (5,642 per month)
- Excess Km Cost: 0.25 CAD/km
