Payment Analysis

806.62CAD/monthin Toronto, ON
    Before Taxes:
  • 806.62 CAD/month
  • 372.29 CAD/bi-weekly
  • 186.14 CAD/week
  • 9,679.44 CAD/year
Incl. Ontario Taxes (13%):
  • 911.48 CAD/month
  • 420.68 CAD/bi-weekly
  • 210.34 CAD/week
  • 10,937.77 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -6,408 ~ -5,508 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla LE CVT
  • for 36 months
  • in Ontario
  • $0 down payment
  • 22,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 382
This Contract (CAD/month) 807
Monthly Difference -424 CAD/month
Remaining Term x 17 months
Total Monthly Difference = -7,208 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = -6,408 ~ -5,508

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 73,770 CAD
  • Total Vehicle Debt: 87,416 CAD
  • Paid so Far: 13,646 CAD (15% Paid)
  • Remaining Lease Payments: 13,713 CAD
  • Residual Value: 60,058 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,646 CAD Total Vehicle Value: 87,416 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 13,713 CAD
Term Paid so Far: 5,646 CAD Residual Value: 60,058 CAD
8%
7%
15%
70%
Cost to Own
Already Paid: 13,646 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 73,770 CAD
15% Paid
0%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 73,770 CAD

  • 4.9%Interest Rate x 48 months
  • 1,696 CAD/month + tax
  • Total Payable: 81,386 CAD
  • Total Interest: 7,616 CAD
  • 8.9%Interest Rate x 48 months
  • 1,832 CAD/month + tax
  • Total Payable: 87,949 CAD
  • Total Interest: 14,179 CAD
  • 14.9%Interest Rate x 48 months
  • 2,049 CAD/month + tax
  • Total Payable: 98,368 CAD
  • Total Interest: 24,598 CAD

At the end of the Lease Contract

Residual Value: 60,058 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 1,380 CAD/month + tax
  • Total Payable: 66,258 CAD
  • Total Interest: 6,200 CAD
  • 8.9%Interest Rate x 48 months
  • 1,492 CAD/month + tax
  • Total Payable: 71,601 CAD
  • Total Interest: 11,543 CAD
  • 14.9%Interest Rate x 48 months
  • 1,668 CAD/month + tax
  • Total Payable: 80,083 CAD
  • Total Interest: 20,026 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
66.89
  • + tax
  • + fuel
  • + insurance
(or 0.67CAD per km)
Time Analysis
Cost per day: (CAD)
26.52
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
278.28
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

  • Name: Qiao
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Serious inquires only.

Similar Listings in Toronto

+ 10,000 cash
SAVE ~13,200 CAD
CAD/month x 27 months
2023 Ford F-150 Lightning (ID: #51161)
1,620
Toronto, ON
2023 Ford

F-150 Lightning Automatique AWD Lariat

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,620 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,250 CAD/month + tax
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 2,222 km/year (185 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,500 cash
SAVE ~11,600 CAD
CAD/month x 18 months
2021 Ford F150 Lariat (ID: #50897)
871
Toronto, ON
2021 Ford

F150 Lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 871 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 18 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,600 km total
  • Available Now: 13,822 km/year (1,152 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 450 cash
CAD/month x 17 months
2023 Ford F150 Lariat Supercrew Cab (ID: #52793)
708
Etobicoke, ON
2023 Ford

F150 Lariat Supercrew Cab Automatique AWD

Payment Details
  • Current Payment: 708 CAD/month + tax
  • Cash Incentive: 450 CAD
  • Payment After Incentive: 681 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 60,000 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,800 km total
  • Available Now: 14,259 km/year (1,188 per month)
See all Details
+ 3,000 cash
CAD/month x 37 months
2023 Toyota Tacoma TRD Off-Road Access Cab (ID: #52667)
797
London, ON
2023 Toyota

Tacoma TRD Off-Road Access Cab Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 797 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 716 CAD/month + tax
  • Residual Value: 25,900 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 20,108 km/year (1,676 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 70 months
2022 Ford F150 XLT power boost hybrid (ID: #52132)
693
Bowmanville
2022 Ford

F150 XLT power boost hybrid Automatique AWD 300A

Payment Details
  • Current Payment: 693 CAD/month + tax
  • Original Downpayment: 8,300 CAD
  • Months to End: 70 months (Mar, 2030)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 67,000 km total
  • Available Now: -11,486 km/year (-957 per month)
See all Details
CAD/month x 41 months
2023 Ford F150 Lightning Lariat (ID: #50108)
1,178
Brampton, ON
2023 Ford

F150 Lightning Lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,178 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,307 CAD
  • Months to End: 41 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 22,049 km/year (1,837 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details