Payment Analysis

1,146.86CAD/monthin Calgary, AB
    Before Taxes:
  • 1,146.86 CAD/month
  • 529.32 CAD/bi-weekly
  • 264.66 CAD/week
  • 13,762.32 CAD/year
Incl. Alberta Taxes (5%):
  • 1,204.20 CAD/month
  • 555.79 CAD/bi-weekly
  • 277.89 CAD/week
  • 14,450.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,946 ~ 5,246 CAD

compared to leasing a BRAND NEW:

  • M340i xDrive Automatic AWD w/ Premium Excellence Package
  • for 48 months
  • in Alberta
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,319
This Contract (CAD/month) 1,147
Monthly Difference 173 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 346 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,946 ~ 5,246
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,943 CAD
  • Total Vehicle Debt: 88,698 CAD
  • Paid so Far: 52,756 CAD (59% Paid)
  • Remaining Lease Payments: 2,294 CAD
  • Residual Value: 33,649 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 52,756 CAD Total Vehicle Value: 88,698 CAD
59% Paid
41%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,294 CAD
Term Paid so Far: 52,756 CAD Residual Value: 33,649 CAD
0%
59%
2%
39%
Cost to Own
Already Paid: 52,756 CAD (59%)
Cash Incentive: 2,000 CAD Buyout Price Today: 33,943 CAD
59% Paid
2%
39%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,943 CAD

  • 4.9%Interest Rate x 48 months
  • 780 CAD/month + tax
  • Total Payable: 37,447 CAD
  • Total Interest: 3,504 CAD
  • 8.9%Interest Rate x 48 months
  • 843 CAD/month + tax
  • Total Payable: 40,467 CAD
  • Total Interest: 6,524 CAD
  • 14.9%Interest Rate x 48 months
  • 943 CAD/month + tax
  • Total Payable: 45,261 CAD
  • Total Interest: 11,318 CAD

At the end of the Lease Contract

Residual Value: 33,649 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,123 CAD
  • Total Interest: 3,474 CAD
  • 8.9%Interest Rate x 48 months
  • 836 CAD/month + tax
  • Total Payable: 40,116 CAD
  • Total Interest: 6,467 CAD
  • 14.9%Interest Rate x 48 months
  • 935 CAD/month + tax
  • Total Payable: 44,869 CAD
  • Total Interest: 11,220 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.59
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 4.63CAD/100km (TODAY without the Cash Incentive)
  • 86.01CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
4.83
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 37.70CAD/day (Original Contract back in Jan, 2020)
Remaining Km
Can be driven up to:
5,711.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Jan, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

SAVE ~9,000 CAD
CAD/month x 26 months
2021 Chevrolet Bolt Premier 5dr (ID: #50996)
605
Calgary, AB
2021 Chevrolet

Bolt Premier 5dr Automatique 2WD Premier

  • Winter Tires Included
Payment Details
  • Current Payment: 605 CAD/month + tax
  • Residual Value: 20,168 CAD
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 29,077 km/year (2,423 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 4,000 cash
CAD/month x 36 months
2022 Toyota corollar hybrid (ID: #50353)
400
Calgary
2022 Toyota

corollar hybrid Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 511 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 36 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 23,667 km/year (1,972 per month)
See all Details
CAD/month x 28 months
2021 Mazda 3 & GT (ID: #41710)
605
Calgary, AB
2021 Mazda

3 & GT Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,750 CAD
  • Residual Value: 12,294 CAD
  • Months to End: 28 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,200 km total
  • Available Now: 21,629 km/year (1,802 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details