Vehicle Photos
Transfer Details
+ 2,000 cash
SAVE ~8,200 CAD
CAD/month x 23 months
2020 BMW M340i xDrive (ID: #17028)
1,147
Calgary, AB
2020 BMW
M340i xDrive Automatic AWD w/ Premium Excellence Package
Payment Details
- Current Payment: 1,147 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,060 CAD/month + tax
- Residual Value: 33,649 CAD
- Months to End: 23 months (Jan, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 25,826 km/year (2,152 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
1,146.86CAD/monthin Calgary, AB
- 1,146.86 CAD/month
- 529.32 CAD/bi-weekly
- 264.66 CAD/week
- 13,762.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,204.20 CAD/month
- 555.79 CAD/bi-weekly
- 277.89 CAD/week
- 14,450.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,579 ~ 8,879 CAD
compared to leasing a BRAND NEW:
- M340i xDrive Automatic AWD w/ Premium Excellence Package
- for 48 months
- in Alberta
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,319 |
|---|---|
| This Contract (CAD/month) | 1,147 |
| Monthly Difference | 173 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 3,979 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,579 ~ 8,879 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,027 CAD
- Total Vehicle Debt: 88,698 CAD
- Paid so Far: 28,672 CAD (32% Paid)
- Remaining Lease Payments: 26,378 CAD
- Residual Value: 33,649 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 28,672 CAD Total Vehicle Value: 88,698 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,378 CAD
Term Paid so Far: 28,672 CAD Residual Value: 33,649 CAD
Cost to Own
Already Paid: 28,672 CAD (32%)
Cash Incentive: 2,000 CAD Buyout Price Today: 58,027 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,027 CAD
- 4.9%Interest Rate x 48 months
- 1,334 CAD/month + tax
- Total Payable: 64,017 CAD
- Total Interest: 5,990 CAD
- 8.9%Interest Rate x 48 months
- 1,441 CAD/month + tax
- Total Payable: 69,180 CAD
- Total Interest: 11,153 CAD
- 14.9%Interest Rate x 48 months
- 1,612 CAD/month + tax
- Total Payable: 77,375 CAD
- Total Interest: 19,349 CAD
At the end of the Lease Contract
Residual Value: 33,649 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 773 CAD/month + tax
- Total Payable: 37,123 CAD
- Total Interest: 3,474 CAD
- 8.9%Interest Rate x 48 months
- 836 CAD/month + tax
- Total Payable: 40,116 CAD
- Total Interest: 6,467 CAD
- 14.9%Interest Rate x 48 months
- 935 CAD/month + tax
- Total Payable: 44,869 CAD
- Total Interest: 11,220 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
49.25
- + tax
- + fuel
- + insurance
- 53.29CAD/100km (TODAY without the Cash Incentive)
- 86.01CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
34.85
- + tax
- + insurance
- + km driven & fuel
- 37.70CAD/day (Original Contract back in Jan, 2020)
Remaining Km
Can be driven up to:
496.66
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jan, 2020)
Seller Contact Info
- Name: Joseph Johansson
- Location: Calgary, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I will also cover the cost of the lease transfer fee from BMW (~$1200). Winter tires (on wheels) are OEM purchased from the dealership, and were purchased outright (approx. $3800).
Featured in Calgary
SAVE ~4,300 CAD
2021 GMC
Sierra 1500 Elevation Automatic AWD
Payment Details
- Current Payment: 819 CAD/month + tax
- Original Downpayment: 3,586 CAD
- Residual Value: 28,000 CAD
- Months to End: 40 months (May, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,836 km total
- Available Now: 21,149 km/year (1,762 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
SAVE ~19,700 CAD
2019 BMW
540i xDrive Automatic AWD Premium Package Enhanced, M Sport Plus Package, Parking Assistance Plus w/Surround View, Interior Comfort Package, Massage Seats, Black Nappa Lthr w/Contrast Stiching, No Charge Scheduled Maintenance 4y/80k, Excess Wear & Use Protectionw
Payment Details
- Current Payment: 1,079 CAD/month + tax
- Residual Value: 29,400 CAD
- Months to End: 24 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~900 CAD
2019 Volkswagen
Jetta Automatic 2WD Comfortline, Leather, Moon Roof
Payment Details
- Current Payment: 366 CAD/month + tax
- Residual Value: 9,600 CAD
- Months to End: 34 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,800 km total
- Available Now: 19,482 km/year (1,624 per month)
Deal Special Perks
2015 Jeep
Grand Cherokee Laredo Automatic AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Months to End: 38 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 78,311 km total
- Available Now: 533 km/year (44 per month)
Deal Special Perks
2018 RAM
1500 5.7 Hemi Sport Crew Cab Automatic AWD
Payment Details
- Current Payment: 928 CAD/month + tax
- Residual Value: 63,000 CAD
- Months to End: 40 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 31,500 km/year (2,625 per month)
SAVE ~21,300 CAD
2016 Lexus
IS300 Automatic AWD w/ F-sport package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 26,744 CAD
- Months to End: 30 months (Jul, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 12,400 km/year (1,033 per month)
Latest Calgary Listings
SAVE ~4,300 CAD
2021 GMC
Sierra 1500 Elevation Automatic AWD
Payment Details
- Current Payment: 819 CAD/month + tax
- Original Downpayment: 3,586 CAD
- Residual Value: 28,000 CAD
- Months to End: 40 months (May, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,836 km total
- Available Now: 21,149 km/year (1,762 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
SAVE ~19,700 CAD
2019 BMW
540i xDrive Automatic AWD Premium Package Enhanced, M Sport Plus Package, Parking Assistance Plus w/Surround View, Interior Comfort Package, Massage Seats, Black Nappa Lthr w/Contrast Stiching, No Charge Scheduled Maintenance 4y/80k, Excess Wear & Use Protectionw
Payment Details
- Current Payment: 1,079 CAD/month + tax
- Residual Value: 29,400 CAD
- Months to End: 24 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~900 CAD
2019 Volkswagen
Jetta Automatic 2WD Comfortline, Leather, Moon Roof
Payment Details
- Current Payment: 366 CAD/month + tax
- Residual Value: 9,600 CAD
- Months to End: 34 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,800 km total
- Available Now: 19,482 km/year (1,624 per month)
Deal Special Perks
2015 Jeep
Grand Cherokee Laredo Automatic AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Months to End: 38 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 78,311 km total
- Available Now: 533 km/year (44 per month)
Deal Special Perks
2018 RAM
1500 5.7 Hemi Sport Crew Cab Automatic AWD
Payment Details
- Current Payment: 928 CAD/month + tax
- Residual Value: 63,000 CAD
- Months to End: 40 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 31,500 km/year (2,625 per month)
SAVE ~21,300 CAD
2016 Lexus
IS300 Automatic AWD w/ F-sport package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 26,744 CAD
- Months to End: 30 months (Jul, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 12,400 km/year (1,033 per month)
