Vehicle Photos
Transfer Details
+ 10,000 cash
CAD/month x 35 months
2025 Mercedes-Benz C300 (ID: #73771)
961
Calgary
2025 Mercedes-Benz
C300 Automatic AWD
Payment Details
- Current Payment: 961 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 675 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 34,005 CAD
- Months to End: 35 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 13,021 km total
- Available Now: 20,221 km/year (1,685 per month)
- Excess Km Cost: 0.20 CAD/km
Payment Analysis
960.51CAD/monthin Calgary
- 960.51 CAD/month
- 443.31 CAD/bi-weekly
- 221.66 CAD/week
- 11,526.12 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,008.54 CAD/month
- 465.48 CAD/bi-weekly
- 232.74 CAD/week
- 12,102.43 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,622 CAD
- Total Vehicle Debt: 82,109 CAD
- Paid so Far: 14,487 CAD (17% Paid)
- Remaining Lease Payments: 33,618 CAD
- Residual Value: 34,005 CAD
- Cash Incentive: 10,000 CAD
Vehicle Debt & Value
Paid so far: 14,487 CAD Total Vehicle Value: 82,109 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 33,618 CAD
Term Paid so Far: 12,487 CAD Residual Value: 34,005 CAD
Cost to Own
Already Paid: 14,487 CAD (17%)
Cash Incentive: 10,000 CAD Buyout Price Today: 57,622 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,622 CAD
- 4.9%Interest Rate x 48 months
- 1,324 CAD/month + tax
- Total Payable: 63,571 CAD
- Total Interest: 5,949 CAD
- 8.9%Interest Rate x 48 months
- 1,431 CAD/month + tax
- Total Payable: 68,698 CAD
- Total Interest: 11,075 CAD
- 14.9%Interest Rate x 48 months
- 1,601 CAD/month + tax
- Total Payable: 76,836 CAD
- Total Interest: 19,214 CAD
At the end of the Lease Contract
Residual Value: 34,005 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,515 CAD
- Total Interest: 3,510 CAD
- 8.9%Interest Rate x 48 months
- 845 CAD/month + tax
- Total Payable: 40,540 CAD
- Total Interest: 6,536 CAD
- 14.9%Interest Rate x 48 months
- 945 CAD/month + tax
- Total Payable: 45,343 CAD
- Total Interest: 11,339 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
40.04
- + tax
- + fuel
- + insurance
- 57.00CAD/100km (TODAY without the Cash Incentive)
- 64.03CAD/100km (Original Contract back in Aug, 2025)
Time Analysis
Cost per day: (CAD)
22.19
- + tax
- + insurance
- + km driven & fuel
- 31.58CAD/day (Original Contract back in Aug, 2025)
Remaining Km
Can be driven up to:
388.87
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Aug, 2025)
Seller Contact Info
- Name: Jeong Joon Lee
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Calgary
+ 1,156 cash
CAD/month x 16 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,029 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 16 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Tesla
Model S AWD Automatic AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 11 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 76,364 km/year (6,364 per month)
- Please note that this contract ends in less than a year.
Featured in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 466 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 23 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 30,261 km/year (2,522 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,500 cash
CAD/month x 43 months
2026 Honda Honda Pilot 2026 Black Edition AWD (8 seats) (ID: #65959)
929
Calgary
2026 Honda
Honda Pilot 2026 Black Edition AWD (8 seats) Automatic AWD Black Edition
Payment Details
- Current Payment: 929 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 894 CAD/month + tax
- Residual Value: 33,200 CAD
- Months to End: 43 months (May, 2030)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 30,419 km/year (2,535 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,030 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 61,200 km/year (5,100 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 16 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,029 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 16 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~12,600 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 638 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 8 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -75,000 km/year (-6,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2026 Nissan
Rouge S CVT AWD Winter Package
Payment Details
- Current Payment: 384 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 32 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Subaru
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 17 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 26,824 km/year (2,235 per month)
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -13,184 km/year (-1,099 per month)
- Excess Km Cost: 0.12 CAD/km
Latest Calgary Listings
2026 Nissan
Rouge S CVT AWD Winter Package
Payment Details
- Current Payment: 384 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 32 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Subaru
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 17 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 26,824 km/year (2,235 per month)
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -13,184 km/year (-1,099 per month)
- Excess Km Cost: 0.12 CAD/km
2026 Nissan
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 44 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 17,182 km/year (1,432 per month)
2025 KIA
KIA K4 Automatic 2WD
Payment Details
- Current Payment: 386 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 10,119 CAD
- Months to End: 26 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,700 km total
- Available Now: 23,677 km/year (1,973 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Kona Automatic 2WD
Payment Details
- Current Payment: 121 CAD/month + tax
- Original Downpayment: 4,300 CAD
- Residual Value: 17,500 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 99,600 km/year (8,300 per month)
pay 4,000 CAD
2025 Ford
F150 XLT Automatic AWD All upgrades possible
Payment Details
- Current Payment: 940 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 2,273 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 57,000 CAD
- Months to End: 3 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
