Payment Analysis
1,900.00CAD/monthin Vancouver, BC
- 1,900.00 CAD/month
- 876.92 CAD/bi-weekly
- 438.46 CAD/week
- 22,800.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 2,128.00 CAD/month
- 982.15 CAD/bi-weekly
- 491.08 CAD/week
- 25,536.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
30,081 CAD
compared to leasing a BRAND NEW:
- Tesla Model S 75D Automatic AWD w/ Full Autonomous Driving
- for 24 months
- in BC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 2,713 |
|---|---|
| This Contract (CAD/month) | 1,900 |
| Monthly Difference | 813 CAD/month |
| Remaining Term | x 37 months |
| Total Monthly Difference | = 30,081 CAD |
| Total Savings (CAD) | = 30,081 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
118,600 CAD
- Total Vehicle Debt: 142,600 CAD
- Paid so Far: 24,000 CAD (16% Paid)
- Remaining Lease Payments: 70,300 CAD
- Residual Value: 48,300 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,000 CAD Total Vehicle Value: 142,600 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 70,300 CAD
Term Paid so Far: 19,000 CAD Residual Value: 48,300 CAD
Cost to Own
Already Paid: 24,000 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 118,600 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 118,600 CAD
- 4.9%Interest Rate x 48 months
- 2,726 CAD/month + tax
- Total Payable: 130,843 CAD
- Total Interest: 12,243 CAD
- 8.9%Interest Rate x 48 months
- 2,946 CAD/month + tax
- Total Payable: 141,395 CAD
- Total Interest: 22,795 CAD
- 14.9%Interest Rate x 48 months
- 3,295 CAD/month + tax
- Total Payable: 158,146 CAD
- Total Interest: 39,546 CAD
At the end of the Lease Contract
Residual Value: 48,300 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 1,110 CAD/month + tax
- Total Payable: 53,286 CAD
- Total Interest: 4,986 CAD
- 8.9%Interest Rate x 48 months
- 1,200 CAD/month + tax
- Total Payable: 57,583 CAD
- Total Interest: 9,283 CAD
- 14.9%Interest Rate x 48 months
- 1,342 CAD/month + tax
- Total Payable: 64,405 CAD
- Total Interest: 16,105 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
120.51
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
62.47
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
363.83
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,300 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 25,936 km/year (2,161 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Polestar
Long Range Single Motor Automatique AWD Plus Package
Payment Details
- Current Payment: 886 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Residual Value: 24,681 CAD
- Months to End: 13 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,400 km total
- Available Now: 43,015 km/year (3,585 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 3 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 15,184 km/year (1,265 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 93,106 km/year (7,759 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Toyota
SE AWD Automatique AWD
Payment Details
- Current Payment: 450 CAD/month + tax
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 27,000 km/year (2,250 per month)
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 422 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 4 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -34,629 km/year (-2,886 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
