Payment Analysis

284.14CAD/monthin Ottawa, ON
    Before Taxes:
  • 284.14 CAD/month
  • 131.14 CAD/bi-weekly
  • 65.57 CAD/week
  • 3,409.68 CAD/year
Incl. Ontario Taxes (13%):
  • 321.08 CAD/month
  • 148.19 CAD/bi-weekly
  • 74.09 CAD/week
  • 3,852.94 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,130 ~ 3,430 CAD

compared to leasing a BRAND NEW:

  • Impresa Conveniencewith EyeSight®4-door Automatic Transmission
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 390
This Contract (CAD/month) 284
Monthly Difference 106 CAD/month
Remaining Term x 5 months
Total Monthly Difference = 530 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,130 ~ 3,430

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,177 CAD
  • Total Vehicle Debt: 21,395 CAD
  • Paid so Far: 12,218 CAD (57% Paid)
  • Remaining Lease Payments: 1,421 CAD
  • Residual Value: 7,756 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,218 CAD Total Vehicle Value: 21,395 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,421 CAD
Term Paid so Far: 12,218 CAD Residual Value: 7,756 CAD
0%
57%
6%
37%
Cost to Own
Already Paid: 12,218 CAD (57%)
Cash Incentive: 0 CAD Buyout Price Today: 9,177 CAD
57% Paid
0%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,177 CAD

  • 4.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,124 CAD
  • Total Interest: 947 CAD
  • 8.9%Interest Rate x 48 months
  • 228 CAD/month + tax
  • Total Payable: 10,941 CAD
  • Total Interest: 1,764 CAD
  • 14.9%Interest Rate x 48 months
  • 255 CAD/month + tax
  • Total Payable: 12,237 CAD
  • Total Interest: 3,060 CAD

At the end of the Lease Contract

Residual Value: 7,756 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 178 CAD/month + tax
  • Total Payable: 8,557 CAD
  • Total Interest: 801 CAD
  • 8.9%Interest Rate x 48 months
  • 193 CAD/month + tax
  • Total Payable: 9,247 CAD
  • Total Interest: 1,491 CAD
  • 14.9%Interest Rate x 48 months
  • 215 CAD/month + tax
  • Total Payable: 10,343 CAD
  • Total Interest: 2,586 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.06
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 14.21CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
9.34
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,184.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 24 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 28,899 km/year (2,408 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 40 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 15,000 km/year (1,250 per month)
See all Details