Mazda Lease Takeover in Maple Ridge, BC: 2018 Mazda Mazda3 GX Automatique 2WD ID:#15895 • LeaseCosts Canada

Payment Analysis

219.98CAD/monthin Maple Ridge, BC

Before Taxes:

219.98 CAD/month
101.53 CAD/bi-weekly
50.76 CAD/week
2,639.76 CAD/year

Incl. B.C. Taxes (12%):

246.38 CAD/month
113.71 CAD/bi-weekly
56.86 CAD/week
2,956.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,325 ~ 11,725 CAD

compared to leasing a BRAND NEW:

Mazda 3 GX 6-SPEED AUTOMATIC FRONT-WHEEL DRIVE
for 12 months
in British Columbia
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	640
This Contract (CAD/month)	220
Monthly Difference	421 CAD/month
Remaining Term	x 25 months
Total Monthly Difference	= 10,525 CAD
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
Total Savings (CAD)	= 11,325 ~ 11,725

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 11,462 CAD

Total Vehicle Debt: 20,986 CAD
Paid so Far: 9,524 CAD (45% Paid)
Remaining Lease Payments: 5,500 CAD
Residual Value: 5,963 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 9,524 CAD Total Vehicle Value: 20,986 CAD

45% Paid

55%

Vehicle Debt Breakdown

Downpayment: 4,464 CAD Remaining Term: 5,500 CAD

Term Paid so Far: 5,060 CAD Residual Value: 5,963 CAD

21%

24%

26%

29%

Cost to Own

Already Paid: 9,524 CAD (45%)

Cash Incentive: 0 CAD Buyout Price Today: 11,462 CAD

45% Paid

55%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 11,462 CAD

4.9%Interest Rate x 48 months
263 CAD/month + tax
Total Payable: 12,645 CAD
Total Interest: 1,183 CAD

8.9%Interest Rate x 48 months
285 CAD/month + tax
Total Payable: 13,665 CAD
Total Interest: 2,203 CAD

14.9%Interest Rate x 48 months
318 CAD/month + tax
Total Payable: 15,284 CAD
Total Interest: 3,822 CAD

At the end of the Lease Contract

Residual Value: 5,963 CAD (in 25 months)

4.9%Interest Rate x 48 months
137 CAD/month + tax
Total Payable: 6,578 CAD
Total Interest: 616 CAD

8.9%Interest Rate x 48 months
148 CAD/month + tax
Total Payable: 7,109 CAD
Total Interest: 1,146 CAD

14.9%Interest Rate x 48 months
166 CAD/month + tax
Total Payable: 7,951 CAD
Total Interest: 1,988 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)