Payment Analysis

351.12CAD/monthin Saint-Constant
    Before Taxes:
  • 351.12 CAD/month
  • 162.06 CAD/bi-weekly
  • 81.03 CAD/week
  • 4,213.44 CAD/year
Incl. Québec Taxes (14.98%):
  • 403.72 CAD/month
  • 186.33 CAD/bi-weekly
  • 93.17 CAD/week
  • 4,844.61 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,402 ~ 2,802 CAD

compared to leasing a BRAND NEW:

  • MAZDA 3 GT 6 -SPEED AUTOMATIC FRONT-WHEEL DRIVE
  • for 38 months
  • in Quebec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 418
This Contract (CAD/month) 351
Monthly Difference 67 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 402 CAD
+ Cash Incentive** (CAD) + 1,200
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 2,402 ~ 2,802
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 7,955 CAD
  • Total Vehicle Debt: 28,116 CAD
  • Paid so Far: 18,960 CAD (67% Paid)
  • Remaining Lease Payments: 2,107 CAD
  • Residual Value: 7,049 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 18,960 CAD Total Vehicle Value: 28,116 CAD
67% Paid
33%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,107 CAD
Term Paid so Far: 18,960 CAD Residual Value: 7,049 CAD
0%
67%
7%
26%
Cost to Own
Already Paid: 18,960 CAD (67%)
Cash Incentive: 1,200 CAD Buyout Price Today: 7,955 CAD
67% Paid
4%
29%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 7,955 CAD

  • 4.9%Interest Rate x 48 months
  • 183 CAD/month + tax
  • Total Payable: 8,777 CAD
  • Total Interest: 821 CAD
  • 8.9%Interest Rate x 48 months
  • 198 CAD/month + tax
  • Total Payable: 9,485 CAD
  • Total Interest: 1,529 CAD
  • 14.9%Interest Rate x 48 months
  • 221 CAD/month + tax
  • Total Payable: 10,608 CAD
  • Total Interest: 2,653 CAD

At the end of the Lease Contract

Residual Value: 7,049 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 162 CAD/month + tax
  • Total Payable: 7,776 CAD
  • Total Interest: 728 CAD
  • 8.9%Interest Rate x 48 months
  • 175 CAD/month + tax
  • Total Payable: 8,404 CAD
  • Total Interest: 1,355 CAD
  • 14.9%Interest Rate x 48 months
  • 196 CAD/month + tax
  • Total Payable: 9,399 CAD
  • Total Interest: 2,350 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.16
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
  • 2.70CAD/100km (TODAY without the Cash Incentive)
  • 21.07CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
4.97
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
  • 11.54CAD/day (Original Contract back in Oct, 2018)
Remaining Km
Can be driven up to:
3,000.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 39 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 411 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 77,120 km/year (6,427 per month)
See all Details
+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 28 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,171 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 28 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 27,857 km/year (2,321 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ More similar deals