Payment Analysis

706.00CAD/monthin Montreal, QC
    Before Taxes:
  • 706.00 CAD/month
  • 325.85 CAD/bi-weekly
  • 162.92 CAD/week
  • 8,472.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 811.76 CAD/month
  • 374.66 CAD/bi-weekly
  • 187.33 CAD/week
  • 9,741.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,105 CAD

compared to leasing a BRAND NEW:

  • Tesla Model 3 Standard Plus Rear-Wheel Drive (financed) with the $5,000 incentive applied + the $8,000 Quebec EV Rebate applied.
  • for 48 months
  • in Québec
  • $2,500 required down payment
  • 40,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 741
This Contract (CAD/month) 706
Monthly Difference 35 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 105 CAD
+ Cash Incentive** (CAD) + 13,000
Total Savings (CAD) = 13,105
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,094 CAD
  • Total Vehicle Debt: 54,664 CAD
  • Paid so Far: 32,570 CAD (59% Paid)
  • Remaining Lease Payments: 2,118 CAD
  • Residual Value: 19,976 CAD
  • Cash Incentive: 13,000 CAD
Vehicle Debt & Value
Paid so far: 32,570 CAD Total Vehicle Value: 54,664 CAD
59% Paid
41%
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 2,118 CAD
Term Paid so Far: 31,770 CAD Residual Value: 19,976 CAD
1%
58%
3%
38%
Cost to Own
Already Paid: 32,570 CAD (59%)
Cash Incentive: 13,000 CAD Buyout Price Today: 9,094 CAD
59% Paid
24%
17%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,094 CAD

  • 4.9%Interest Rate x 48 months
  • 209 CAD/month + tax
  • Total Payable: 10,033 CAD
  • Total Interest: 939 CAD
  • 8.9%Interest Rate x 48 months
  • 226 CAD/month + tax
  • Total Payable: 10,842 CAD
  • Total Interest: 1,748 CAD
  • 14.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,127 CAD
  • Total Interest: 3,032 CAD

At the end of the Lease Contract

Residual Value: 19,976 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 459 CAD/month + tax
  • Total Payable: 22,039 CAD
  • Total Interest: 2,062 CAD
  • 8.9%Interest Rate x 48 months
  • 496 CAD/month + tax
  • Total Payable: 23,816 CAD
  • Total Interest: 3,840 CAD
  • 14.9%Interest Rate x 48 months
  • 555 CAD/month + tax
  • Total Payable: 26,637 CAD
  • Total Interest: 6,661 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-10.88
  • + tax
  • + fuel
  • + insurance
(inlcuding the 13,000CAD incentive)
  • 2.12CAD/100km (TODAY without the Cash Incentive)
  • 33.89CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
-119.25
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 13,000CAD incentive)
  • 23.21CAD/day (Original Contract back in Sep, 2021)
Remaining Km
Can be driven up to:
7,692.31
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 480.77km/week (Contract Original back in Sep, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 53 months
2025 Hyundai Elantra 2.0 (ID: #62417)
259
Montreal qc
2025 Hyundai

Elantra 2.0 Automatique 2WD Preferred with Tec package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 259 CAD/month + tax
  • Residual Value: 13,075 CAD
  • Months to End: 53 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 20,604 km/year (1,717 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 41 months
2023 KIA Rio LX Plus (ID: #60777)
170
Montréal
2023 KIA

Rio LX Plus Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 170 CAD/month + tax
  • Months to End: 41 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 24,293 km/year (2,024 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 64 months
2025 KIA K4 (ID: #59621)
450
Montreal
2025 KIA

K4 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 450 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Months to End: 64 months (Oct, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 16,631 km/year (1,386 per month)
See all Details
CAD/month x 39 months
2023 Hyundai Elantra Luxury (ID: #58912)
455
Laval
2023 Hyundai

Elantra Luxury Automatique 2WD Démareur à distance avec pneu hiver et été, sige cuivre

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 455 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 14,162 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 18,462 km/year (1,538 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 46 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 46 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 21,391 km/year (1,783 per month)
See all Details
CAD/month x 20 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 20 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 31,200 km/year (2,600 per month)
See all Details