Payment Analysis
706.00CAD/monthin Montreal, QC
- 706.00 CAD/month
- 325.85 CAD/bi-weekly
- 162.92 CAD/week
- 8,472.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 811.76 CAD/month
- 374.66 CAD/bi-weekly
- 187.33 CAD/week
- 9,741.11 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,595 CAD
compared to leasing a BRAND NEW:
- Tesla Model 3 Standard Plus Rear-Wheel Drive (financed) with the $5,000 incentive applied + the $8,000 Quebec EV Rebate applied.
- for 48 months
- in Québec
- $2,500 required down payment
- 40,000 km/year
| Leasing New (CAD/month) | 741 |
|---|---|
| This Contract (CAD/month) | 706 |
| Monthly Difference | 35 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 595 CAD |
| + Cash Incentive** (CAD) | + 13,000 |
| Total Savings (CAD) | = 13,595 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,978 CAD
- Total Vehicle Debt: 54,664 CAD
- Paid so Far: 22,686 CAD (41% Paid)
- Remaining Lease Payments: 12,002 CAD
- Residual Value: 19,976 CAD
- Cash Incentive: 13,000 CAD
Vehicle Debt & Value
Paid so far: 22,686 CAD Total Vehicle Value: 54,664 CAD
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 12,002 CAD
Term Paid so Far: 21,886 CAD Residual Value: 19,976 CAD
Cost to Own
Already Paid: 22,686 CAD (41%)
Cash Incentive: 13,000 CAD Buyout Price Today: 18,978 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,978 CAD
- 4.9%Interest Rate x 48 months
- 436 CAD/month + tax
- Total Payable: 20,938 CAD
- Total Interest: 1,959 CAD
- 8.9%Interest Rate x 48 months
- 471 CAD/month + tax
- Total Payable: 22,626 CAD
- Total Interest: 3,648 CAD
- 14.9%Interest Rate x 48 months
- 527 CAD/month + tax
- Total Payable: 25,307 CAD
- Total Interest: 6,328 CAD
At the end of the Lease Contract
Residual Value: 19,976 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,039 CAD
- Total Interest: 2,062 CAD
- 8.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,816 CAD
- Total Interest: 3,840 CAD
- 14.9%Interest Rate x 48 months
- 555 CAD/month + tax
- Total Payable: 26,637 CAD
- Total Interest: 6,661 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-1.00
- + tax
- + fuel
- + insurance
- 12.00CAD/100km (TODAY without the Cash Incentive)
- 33.89CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
-1.93
- + tax
- + insurance
- + km driven & fuel
- 23.21CAD/day (Original Contract back in Sep, 2021)
Remaining Km
Can be driven up to:
1,357.47
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Sep, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
SAVE ~8,300 CAD
2024 Mazda
Mazda3 GT TURBO Automatique AWD Fully Equipped
Payment Details
- Current Payment: 437 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 9,360 km total
- Available Now: 75,192 km/year (6,266 per month)
Deal Special Perks
2023 Mazda
Mazda 3 Turbo 2.5L Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,550 km total
- Available Now: 21,626 km/year (1,802 per month)
2023 Hyundai
venue preferred CVT 2WD
Payment Details
- Current Payment: 425 CAD/month + tax
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 21,600 km/year (1,800 per month)
2023 Mitsubishi
Mitsubishi Mirage SE Automatique 2WD
Payment Details
- Current Payment: 304 CAD/month + tax
- Months to End: 51 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,600 km total
- Available Now: 21,976 km/year (1,831 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 701 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,870 km total
- Available Now: 23,732 km/year (1,978 per month)
- Excess Km Cost: 0.15 CAD/km
