Payment Analysis
706.00CAD/monthin Toronto, ON
- 706.00 CAD/month
- 325.85 CAD/bi-weekly
- 162.92 CAD/week
- 8,472.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 797.78 CAD/month
- 368.21 CAD/bi-weekly
- 184.10 CAD/week
- 9,573.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,256 CAD
compared to leasing a BRAND NEW:
- Tesla Model 3 Standard Plus Rear-Wheel Drive (financed) with the $5,000 incentive applied
- for 48 months
- in Ontario
- $2,500 required down payment
- 40,000 km/year
| Leasing New (CAD/month) | 1,074 |
|---|---|
| This Contract (CAD/month) | 706 |
| Monthly Difference | 368 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 6,256 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| Total Savings (CAD) | = 11,256 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,978 CAD
- Total Vehicle Debt: 54,664 CAD
- Paid so Far: 22,686 CAD (41% Paid)
- Remaining Lease Payments: 12,002 CAD
- Residual Value: 19,976 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 22,686 CAD Total Vehicle Value: 54,664 CAD
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 12,002 CAD
Term Paid so Far: 21,886 CAD Residual Value: 19,976 CAD
Cost to Own
Already Paid: 22,686 CAD (41%)
Cash Incentive: 5,000 CAD Buyout Price Today: 26,978 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,978 CAD
- 4.9%Interest Rate x 48 months
- 620 CAD/month + tax
- Total Payable: 29,763 CAD
- Total Interest: 2,785 CAD
- 8.9%Interest Rate x 48 months
- 670 CAD/month + tax
- Total Payable: 32,164 CAD
- Total Interest: 5,185 CAD
- 14.9%Interest Rate x 48 months
- 749 CAD/month + tax
- Total Payable: 35,974 CAD
- Total Interest: 8,996 CAD
At the end of the Lease Contract
Residual Value: 19,976 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,039 CAD
- Total Interest: 2,062 CAD
- 8.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,816 CAD
- Total Interest: 3,840 CAD
- 14.9%Interest Rate x 48 months
- 555 CAD/month + tax
- Total Payable: 26,637 CAD
- Total Interest: 6,661 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.00
- + tax
- + fuel
- + insurance
- 12.00CAD/100km (TODAY without the Cash Incentive)
- 33.89CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
13.54
- + tax
- + insurance
- + km driven & fuel
- 23.21CAD/day (Original Contract back in Sep, 2021)
Remaining Km
Can be driven up to:
1,357.47
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Sep, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
SAVE ~5,700 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,200 km total
- Available Now: 25,989 km/year (2,166 per month)
- Excess Km Cost: 0.20 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 34 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 20,965 km/year (1,747 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 42,000 km/year (3,500 per month)
- Please note that this contract ends in less than a year.
2023 Nissan
Kicks SR Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 47 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 18,638 km/year (1,553 per month)
2023 Genesis
G70 Sport 3.3T Automatique AWD
Payment Details
- Current Payment: 762 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 34 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 16,941 km/year (1,412 per month)
- Excess Km Cost: 0.25 CAD/km
