Payment Analysis
827.06CAD/monthin Calgary, AB
- 827.06 CAD/month
- 381.72 CAD/bi-weekly
- 190.86 CAD/week
- 9,924.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 868.41 CAD/month
- 400.81 CAD/bi-weekly
- 200.40 CAD/week
- 10,420.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,089 ~ 12,389 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz C43 AMG
- for 24 months
- in Alberta
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,480 |
|---|---|
| This Contract (CAD/month) | 827 |
| Monthly Difference | 653 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 8,489 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 11,089 ~ 12,389 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,850 CAD
- Total Vehicle Debt: 75,662 CAD
- Paid so Far: 29,812 CAD (39% Paid)
- Remaining Lease Payments: 10,752 CAD
- Residual Value: 35,099 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 29,812 CAD Total Vehicle Value: 75,662 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 10,752 CAD
Term Paid so Far: 24,812 CAD Residual Value: 35,099 CAD
Cost to Own
Already Paid: 29,812 CAD (39%)
Cash Incentive: 1,000 CAD Buyout Price Today: 44,850 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,850 CAD
- 4.9%Interest Rate x 48 months
- 1,031 CAD/month + tax
- Total Payable: 49,481 CAD
- Total Interest: 4,630 CAD
- 8.9%Interest Rate x 48 months
- 1,114 CAD/month + tax
- Total Payable: 53,471 CAD
- Total Interest: 8,620 CAD
- 14.9%Interest Rate x 48 months
- 1,246 CAD/month + tax
- Total Payable: 59,806 CAD
- Total Interest: 14,955 CAD
At the end of the Lease Contract
Residual Value: 35,099 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 807 CAD/month + tax
- Total Payable: 38,722 CAD
- Total Interest: 3,623 CAD
- 8.9%Interest Rate x 48 months
- 872 CAD/month + tax
- Total Payable: 41,845 CAD
- Total Interest: 6,746 CAD
- 14.9%Interest Rate x 48 months
- 975 CAD/month + tax
- Total Payable: 46,802 CAD
- Total Interest: 11,703 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.69
- + tax
- + fuel
- + insurance
- 27.22CAD/100km (TODAY without the Cash Incentive)
- 55.14CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
24.66
- + tax
- + insurance
- + km driven & fuel
- 27.19CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
701.18
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatique AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 12,960 km/year (1,080 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 21,000 km/year (1,750 per month)
