Payment Analysis
738.00CAD/monthin Surrey, BC
- 738.00 CAD/month
- 340.62 CAD/bi-weekly
- 170.31 CAD/week
- 8,856.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 826.56 CAD/month
- 381.49 CAD/bi-weekly
- 190.74 CAD/week
- 9,918.72 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,100 ~ 5,000 CAD
compared to leasing a BRAND NEW:
- XC90 Inscription 6-Seat T6 AWD
- for 24 months
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,288 |
|---|---|
| This Contract (CAD/month) | 738 |
| Monthly Difference | 550 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 3,300 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,100 ~ 5,000 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,428 CAD
- Total Vehicle Debt: 57,424 CAD
- Paid so Far: 30,996 CAD (53% Paid)
- Remaining Lease Payments: 4,428 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,996 CAD Total Vehicle Value: 57,424 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,428 CAD
Term Paid so Far: 30,996 CAD Residual Value: 22,000 CAD
Cost to Own
Already Paid: 30,996 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 26,428 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,428 CAD
- 4.9%Interest Rate x 48 months
- 607 CAD/month + tax
- Total Payable: 29,156 CAD
- Total Interest: 2,728 CAD
- 8.9%Interest Rate x 48 months
- 656 CAD/month + tax
- Total Payable: 31,508 CAD
- Total Interest: 5,080 CAD
- 14.9%Interest Rate x 48 months
- 734 CAD/month + tax
- Total Payable: 35,240 CAD
- Total Interest: 8,812 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.86
- + tax
- + fuel
- + insurance
- 44.28CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
24.26
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,903.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2024 Toyota
Sienna Automatique AWD Digital Pacakge
Payment Details
- Current Payment: 960 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,107 CAD/month + tax
- Months to End: 34 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 27,529 km/year (2,294 per month)
2023 Honda
Odessey Black Edition Automatique 2WD Extended warranty, tire and rims, service advantage
Payment Details
- Current Payment: 934 CAD/month + tax
- Original Downpayment: 3,051 CAD
- Residual Value: 23,436 CAD
- Months to End: 33 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,478 km total
- Available Now: 29,402 km/year (2,450 per month)
- Excess Km Cost: 0.12 CAD/km
