Audi Lease Takeover in Victoria, BC: 2018 Audi A4 Progressive Automatique AWD ID:#15457 • LeaseCosts Canada

Payment Analysis

773.00CAD/monthin Victoria, BC

Before Taxes:

773.00 CAD/month
356.77 CAD/bi-weekly
178.38 CAD/week
9,276.00 CAD/year

Incl. B.C. Taxes (12%):

865.76 CAD/month
399.58 CAD/bi-weekly
199.79 CAD/week
10,389.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,025 ~ 13,925 CAD

compared to leasing a BRAND NEW:

Audi A4 Sedan 45 TFSI quattro Progressiv S tronic
for 24 months
in B.C.
$0 down payment
25,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	1,222
This Contract (CAD/month)	773
Monthly Difference	449 CAD/month
Remaining Term	x 25 months
Total Monthly Difference	= 11,225 CAD
+ Cash Incentive** (CAD)	+ 1,000
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 13,025 ~ 13,925
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,142 CAD

Total Vehicle Debt: 68,921 CAD
Paid so Far: 19,779 CAD (28% Paid)
Remaining Lease Payments: 19,325 CAD
Residual Value: 29,817 CAD
Cash Incentive: 1,000 CAD

Vehicle Debt & Value

Paid so far: 19,779 CAD Total Vehicle Value: 68,921 CAD

28% Paid

72%

Vehicle Debt Breakdown

Downpayment: 2,000 CAD Remaining Term: 19,325 CAD

Term Paid so Far: 17,779 CAD Residual Value: 29,817 CAD

26%

28%

44%

Cost to Own

Already Paid: 19,779 CAD (28%)

Cash Incentive: 1,000 CAD Buyout Price Today: 48,142 CAD

28% Paid

71%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,142 CAD

4.9%Interest Rate x 48 months
1,106 CAD/month + tax
Total Payable: 53,111 CAD
Total Interest: 4,970 CAD

8.9%Interest Rate x 48 months
1,196 CAD/month + tax
Total Payable: 57,395 CAD
Total Interest: 9,253 CAD

14.9%Interest Rate x 48 months
1,337 CAD/month + tax
Total Payable: 64,194 CAD
Total Interest: 16,053 CAD

At the end of the Lease Contract

Residual Value: 29,817 CAD (in 25 months)

4.9%Interest Rate x 48 months
685 CAD/month + tax
Total Payable: 32,895 CAD
Total Interest: 3,078 CAD

8.9%Interest Rate x 48 months
741 CAD/month + tax
Total Payable: 35,547 CAD
Total Interest: 5,731 CAD

14.9%Interest Rate x 48 months
828 CAD/month + tax
Total Payable: 39,759 CAD
Total Interest: 9,942 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)