Payment Analysis
773.00CAD/monthin Victoria, BC
- 773.00 CAD/month
- 356.77 CAD/bi-weekly
- 178.38 CAD/week
- 9,276.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 865.76 CAD/month
- 399.58 CAD/bi-weekly
- 199.79 CAD/week
- 10,389.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
19,311 ~ 20,211 CAD
compared to leasing a BRAND NEW:
- Audi A4 Sedan 45 TFSI quattro Progressiv S tronic
- for 24 months
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,222 |
|---|---|
| This Contract (CAD/month) | 773 |
| Monthly Difference | 449 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 17,511 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 19,311 ~ 20,211 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,964 CAD
- Total Vehicle Debt: 68,921 CAD
- Paid so Far: 8,957 CAD (12% Paid)
- Remaining Lease Payments: 30,147 CAD
- Residual Value: 29,817 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 8,957 CAD Total Vehicle Value: 68,921 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 30,147 CAD
Term Paid so Far: 6,957 CAD Residual Value: 29,817 CAD
Cost to Own
Already Paid: 8,957 CAD (12%)
Cash Incentive: 1,000 CAD Buyout Price Today: 58,964 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,964 CAD
- 4.9%Interest Rate x 48 months
- 1,355 CAD/month + tax
- Total Payable: 65,051 CAD
- Total Interest: 6,087 CAD
- 8.9%Interest Rate x 48 months
- 1,465 CAD/month + tax
- Total Payable: 70,297 CAD
- Total Interest: 11,333 CAD
- 14.9%Interest Rate x 48 months
- 1,638 CAD/month + tax
- Total Payable: 78,625 CAD
- Total Interest: 19,661 CAD
At the end of the Lease Contract
Residual Value: 29,817 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,895 CAD
- Total Interest: 3,078 CAD
- 8.9%Interest Rate x 48 months
- 741 CAD/month + tax
- Total Payable: 35,547 CAD
- Total Interest: 5,731 CAD
- 14.9%Interest Rate x 48 months
- 828 CAD/month + tax
- Total Payable: 39,759 CAD
- Total Interest: 9,942 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
48.74
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
24.57
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
353.85
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,132 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 24,364 km/year (2,030 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 11 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 28,364 km/year (2,364 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 57 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 434 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 31,368 km/year (2,614 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,275 CAD/month + tax
- Months to End: 16 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 20,438 km/year (1,703 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 975 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 24,943 km/year (2,079 per month)
- Excess Km Cost: 0.25 CAD/km
