Payment Analysis
731.00CAD/monthin Fredericton, NB
- 731.00 CAD/month
- 337.38 CAD/bi-weekly
- 168.69 CAD/week
- 8,772.00 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 840.65 CAD/month
- 387.99 CAD/bi-weekly
- 194.00 CAD/week
- 10,087.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,708 ~ 6,008 CAD
compared to leasing a BRAND NEW:
- Honda Civic Type R
- for 36 months
- in New Brunswick
- $0 down payment
- 29,000 km/year
| Leasing New (CAD/month) | 894 |
|---|---|
| This Contract (CAD/month) | 731 |
| Monthly Difference | 163 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 2,608 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,708 ~ 6,008 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
11,197 CAD
- Total Vehicle Debt: 44,296 CAD
- Paid so Far: 32,599 CAD (73% Paid)
- Remaining Lease Payments: 11,696 CAD
- Residual Value: 1 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 32,599 CAD Total Vehicle Value: 44,296 CAD
Vehicle Debt Breakdown
Downpayment: 435 CAD Remaining Term: 11,696 CAD
Term Paid so Far: 32,164 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 32,599 CAD (73%)
Cash Incentive: 500 CAD Buyout Price Today: 11,197 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 11,197 CAD
- 4.9%Interest Rate x 48 months
- 257 CAD/month + tax
- Total Payable: 12,353 CAD
- Total Interest: 1,156 CAD
- 8.9%Interest Rate x 48 months
- 278 CAD/month + tax
- Total Payable: 13,349 CAD
- Total Interest: 2,152 CAD
- 14.9%Interest Rate x 48 months
- 311 CAD/month + tax
- Total Payable: 14,931 CAD
- Total Interest: 3,734 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.81
- + tax
- + fuel
- + insurance
- 11.29CAD/100km (TODAY without the Cash Incentive)
- 36.55CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
23.01
- + tax
- + insurance
- + km driven & fuel
- 24.03CAD/day (Original Contract back in Feb, 2019)
Remaining Km
Can be driven up to:
1,494.23
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saint John
2016 BMW
X1 xDrive28i Automatique AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 68 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 4,167 km/year (347 per month)
