Payment Analysis
731.00CAD/monthin Fredericton, NB
- 731.00 CAD/month
- 337.38 CAD/bi-weekly
- 168.69 CAD/week
- 8,772.00 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 840.65 CAD/month
- 387.99 CAD/bi-weekly
- 194.00 CAD/week
- 10,087.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,990 ~ 8,290 CAD
compared to leasing a BRAND NEW:
- Honda Civic Type R
- for 36 months
- in New Brunswick
- $0 down payment
- 29,000 km/year
| Leasing New (CAD/month) | 894 |
|---|---|
| This Contract (CAD/month) | 731 |
| Monthly Difference | 163 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 4,890 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,990 ~ 8,290 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,431 CAD
- Total Vehicle Debt: 44,296 CAD
- Paid so Far: 22,365 CAD (50% Paid)
- Remaining Lease Payments: 21,930 CAD
- Residual Value: 1 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 22,365 CAD Total Vehicle Value: 44,296 CAD
Vehicle Debt Breakdown
Downpayment: 435 CAD Remaining Term: 21,930 CAD
Term Paid so Far: 21,930 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 22,365 CAD (50%)
Cash Incentive: 500 CAD Buyout Price Today: 21,431 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,431 CAD
- 4.9%Interest Rate x 48 months
- 493 CAD/month + tax
- Total Payable: 23,643 CAD
- Total Interest: 2,212 CAD
- 8.9%Interest Rate x 48 months
- 532 CAD/month + tax
- Total Payable: 25,550 CAD
- Total Interest: 4,119 CAD
- 14.9%Interest Rate x 48 months
- 595 CAD/month + tax
- Total Payable: 28,577 CAD
- Total Interest: 7,146 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.69
- + tax
- + fuel
- + insurance
- 21.17CAD/100km (TODAY without the Cash Incentive)
- 36.55CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
23.48
- + tax
- + insurance
- + km driven & fuel
- 24.03CAD/day (Original Contract back in Feb, 2019)
Remaining Km
Can be driven up to:
796.92
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saint John
2024 Hyundai
Preferred Long Rang 4DR AWD Automatique AWD
Payment Details
- Current Payment: 212 CAD/month + tax
- Residual Value: 37,791 CAD
- Months to End: 22 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 33,818 km/year (2,818 per month)
2016 BMW
X1 xDrive28i Automatique AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 81 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 3,498 km/year (292 per month)
