Payment Analysis
557.00CAD/monthin Toronto, ON
- 557.00 CAD/month
- 257.08 CAD/bi-weekly
- 128.54 CAD/week
- 6,684.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 629.41 CAD/month
- 290.50 CAD/bi-weekly
- 145.25 CAD/week
- 7,552.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,757 ~ 2,657 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 AWD
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 644 |
|---|---|
| This Contract (CAD/month) | 557 |
| Monthly Difference | 87 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 957 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,757 ~ 2,657 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,127 CAD
- Total Vehicle Debt: 44,723 CAD
- Paid so Far: 16,596 CAD (37% Paid)
- Remaining Lease Payments: 6,127 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,596 CAD Total Vehicle Value: 44,723 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 6,127 CAD
Term Paid so Far: 15,596 CAD Residual Value: 22,000 CAD
Cost to Own
Already Paid: 16,596 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 28,127 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,127 CAD
- 4.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 31,031 CAD
- Total Interest: 2,904 CAD
- 8.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,533 CAD
- Total Interest: 5,406 CAD
- 14.9%Interest Rate x 48 months
- 781 CAD/month + tax
- Total Payable: 37,506 CAD
- Total Interest: 9,379 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.88
- + tax
- + fuel
- + insurance
- 33.42CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
18.31
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,181.12
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
SAVE ~5,700 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,200 km total
- Available Now: 25,989 km/year (2,166 per month)
- Excess Km Cost: 0.20 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 569 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 21,600 km/year (1,800 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 42,000 km/year (3,500 per month)
- Please note that this contract ends in less than a year.
2022 Honda
Civic Seden EX CVT AWD
Payment Details
- Current Payment: 371 CAD/month + tax
- Residual Value: 13,650 CAD
- Months to End: 8 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 76,500 km/year (6,375 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.01 CAD/km
2023 Nissan
Kicks SR Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 46 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 19,043 km/year (1,587 per month)
