Payment Analysis
654.64CAD/monthin Oakville, ON
- 654.64 CAD/month
- 302.14 CAD/bi-weekly
- 151.07 CAD/week
- 7,855.68 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 739.74 CAD/month
- 341.42 CAD/bi-weekly
- 170.71 CAD/week
- 8,876.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,282 ~ 17,682 CAD
compared to leasing a BRAND NEW:
- Audi A4 Sedan 45 TFSI quattro Technik S tronic
- for 36 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,056 |
|---|---|
| This Contract (CAD/month) | 655 |
| Monthly Difference | 402 CAD/month |
| Remaining Term | x 41 months |
| Total Monthly Difference | = 16,482 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 17,282 ~ 17,682 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,686 CAD
- Total Vehicle Debt: 57,893 CAD
- Paid so Far: 5,207 CAD (8% Paid)
- Remaining Lease Payments: 26,840 CAD
- Residual Value: 25,846 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,207 CAD Total Vehicle Value: 57,893 CAD
Vehicle Debt Breakdown
Downpayment: 625 CAD Remaining Term: 26,840 CAD
Term Paid so Far: 4,582 CAD Residual Value: 25,846 CAD
Cost to Own
Already Paid: 5,207 CAD (8%)
Cash Incentive: 0 CAD Buyout Price Today: 52,686 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,686 CAD
- 4.9%Interest Rate x 48 months
- 1,211 CAD/month + tax
- Total Payable: 58,125 CAD
- Total Interest: 5,439 CAD
- 8.9%Interest Rate x 48 months
- 1,309 CAD/month + tax
- Total Payable: 62,812 CAD
- Total Interest: 10,126 CAD
- 14.9%Interest Rate x 48 months
- 1,464 CAD/month + tax
- Total Payable: 70,254 CAD
- Total Interest: 17,568 CAD
At the end of the Lease Contract
Residual Value: 25,846 CAD (in 41 months)
- 4.9%Interest Rate x 48 months
- 594 CAD/month + tax
- Total Payable: 28,514 CAD
- Total Interest: 2,668 CAD
- 8.9%Interest Rate x 48 months
- 642 CAD/month + tax
- Total Payable: 30,813 CAD
- Total Interest: 4,968 CAD
- 14.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,464 CAD
- Total Interest: 8,618 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.80
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
21.52
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
399.62
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
A4 2.0T Komfor Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 621 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 19,200 km/year
- Current Odometer: 19,900 km total
- Available Now: 31,036 km/year (2,586 per month)
SAVE ~1,700 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 53,455 km/year (4,455 per month)
Deal Special Perks
2025 Hyundai
Tuscon preferred trend Automatique AWD
Payment Details
- Current Payment: 216 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 25,000 CAD
- Months to End: 20 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 36,400 km/year (3,033 per month)
- Excess Km Cost: 0.15 CAD/km
+ 8,000 cash
2025 Nissan
Sentra SV Automatique 2WD
Payment Details
- Current Payment: 537 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 1,870 CAD/month + tax
- Residual Value: 11,418 CAD
- Months to End: 6 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: -6,600 km/year (-550 per month)
- Please note that this contract ends in less than a year.
+ 2,300 cash
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 748 CAD/month + tax
- Cash Incentive: 2,300 CAD
- Payment After Incentive: 461 CAD/month + tax
- Months to End: 8 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 72,538 km total
- Available Now: 41,193 km/year (3,433 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.14 CAD/km
+ 5,000 cash
2023 Honda
Type R Manuelle 2WD
Payment Details
- Current Payment: 1,449 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 2,005 CAD/month + tax
- Months to End: 9 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 46,667 km/year (3,889 per month)
- Please note that this contract ends in less than a year.
