Payment Analysis
415.00CAD/monthin Toronto, ON
- 415.00 CAD/month
- 191.54 CAD/bi-weekly
- 95.77 CAD/week
- 4,980.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 468.95 CAD/month
- 216.44 CAD/bi-weekly
- 108.22 CAD/week
- 5,627.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,919 ~ 4,219 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan TOURING
- for 30 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 478 |
|---|---|
| This Contract (CAD/month) | 415 |
| Monthly Difference | 63 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 819 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,919 ~ 4,219 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,895 CAD
- Total Vehicle Debt: 52,750 CAD
- Paid so Far: 20,355 CAD (38% Paid)
- Remaining Lease Payments: 5,395 CAD
- Residual Value: 27,000 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 20,355 CAD Total Vehicle Value: 52,750 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 5,395 CAD
Term Paid so Far: 15,355 CAD Residual Value: 27,000 CAD
Cost to Own
Already Paid: 20,355 CAD (38%)
Cash Incentive: 500 CAD Buyout Price Today: 31,895 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,895 CAD
- 4.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,188 CAD
- Total Interest: 3,293 CAD
- 8.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,025 CAD
- Total Interest: 6,130 CAD
- 14.9%Interest Rate x 48 months
- 886 CAD/month + tax
- Total Payable: 42,530 CAD
- Total Interest: 10,635 CAD
At the end of the Lease Contract
Residual Value: 27,000 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,787 CAD
- Total Interest: 2,787 CAD
- 8.9%Interest Rate x 48 months
- 671 CAD/month + tax
- Total Payable: 32,190 CAD
- Total Interest: 5,190 CAD
- 14.9%Interest Rate x 48 months
- 750 CAD/month + tax
- Total Payable: 36,003 CAD
- Total Interest: 9,003 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.32
- + tax
- + fuel
- + insurance
- 17.98CAD/100km (TODAY without the Cash Incentive)
- 20.75CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
12.38
- + tax
- + insurance
- + km driven & fuel
- 13.64CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
532.54
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 4,500 cash
SAVE ~7,200 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 4,500 CAD
- Payment After Incentive: 523 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 6,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 768 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 24,448 km/year (2,037 per month)
- Excess Km Cost: 0.20 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 569 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 21,600 km/year (1,800 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 42,000 km/year (3,500 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
2023 Tesla
Model 3 Standard Automatique 2WD
Payment Details
- Current Payment: 873 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 806 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 13,333 km/year (1,111 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Honda
Civic Seden EX CVT AWD
Payment Details
- Current Payment: 371 CAD/month + tax
- Residual Value: 13,650 CAD
- Months to End: 7 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 87,429 km/year (7,286 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.01 CAD/km
