Payment Analysis

625.36CAD/monthin Montreal, QC
    Before Taxes:
  • 625.36 CAD/month
  • 288.63 CAD/bi-weekly
  • 144.31 CAD/week
  • 7,504.32 CAD/year
Incl. Québec Taxes (14.98%):
  • 719.04 CAD/month
  • 331.86 CAD/bi-weekly
  • 165.93 CAD/week
  • 8,628.47 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,314 ~ 4,614 CAD

compared to leasing a BRAND NEW:

  • Infiniti QX50 ESSENTIAL 2.0T AWD
  • for 24 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 898
This Contract (CAD/month) 625
Monthly Difference 273 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 4,914 CAD
- Required Payment** (CAD) - 3,200
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,314 ~ 4,614
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,171 CAD
  • Total Vehicle Debt: 53,103 CAD
  • Paid so Far: 18,133 CAD (34% Paid)
  • Remaining Lease Payments: 11,256 CAD
  • Residual Value: 23,714 CAD
  • Required Payment: 3,200 CAD
Vehicle Debt & Value
Paid so far: 18,133 CAD Total Vehicle Value: 53,103 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 11,256 CAD
Term Paid so Far: 13,133 CAD Residual Value: 23,714 CAD
9%
25%
21%
45%
Cost to Own
Already Paid: 18,133 CAD (34%)
Required Payment: 3,200 CAD (6%)Buyout Price Today: 38,171 CAD
28% Paid
6%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,171 CAD

  • 4.9%Interest Rate x 48 months
  • 877 CAD/month + tax
  • Total Payable: 42,111 CAD
  • Total Interest: 3,940 CAD
  • 8.9%Interest Rate x 48 months
  • 948 CAD/month + tax
  • Total Payable: 45,507 CAD
  • Total Interest: 7,337 CAD
  • 14.9%Interest Rate x 48 months
  • 1,060 CAD/month + tax
  • Total Payable: 50,899 CAD
  • Total Interest: 12,728 CAD

At the end of the Lease Contract

Residual Value: 23,714 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,162 CAD
  • Total Interest: 2,448 CAD
  • 8.9%Interest Rate x 48 months
  • 589 CAD/month + tax
  • Total Payable: 28,272 CAD
  • Total Interest: 4,558 CAD
  • 14.9%Interest Rate x 48 months
  • 659 CAD/month + tax
  • Total Payable: 31,622 CAD
  • Total Interest: 7,907 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
36.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,200CAD incentive)
  • 28.50CAD/100km (TODAY without the Cash Incentive)
  • 46.90CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
26.40
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,200CAD incentive)
  • 20.56CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
506.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 3,000 cash
SAVE ~3,700 CAD
CAD/month x 39 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,123 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 19,108 km/year (1,592 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~23,700 CAD
CAD/month x 41 months
2024 Chevrolet Trax 2RS (ID: #51889)
535
Montreal, QC
2024 Chevrolet

Trax 2RS Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 535 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 413 CAD/month + tax
  • Residual Value: 17,663 CAD
  • Months to End: 41 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 25,171 km/year (2,098 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~4,700 CAD
CAD/month x 48 months
2023 Honda HR-V Sport (ID: #50516)
513
Montreal,QC
2023 Honda

HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.

  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Residual Value: 13,911 CAD
  • Months to End: 48 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 23,083 km/year (1,924 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 2,500 cash
CAD/month x 40 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 450 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,400 km/year (1,367 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 20 months
2021 Lincoln Corsair (ID: #48668)
695
Montreal
2021 Lincoln

Corsair Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 695 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 645 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 20 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
SAVE ~8,700 CAD
CAD/month x 32 months
2022 Mazda Cx5 Signature (ID: #45617)
626
Montreal, QC
2022 Mazda

Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 501 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,965 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 13,500 km/year (1,125 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details