Payment Analysis
350.00CAD/monthin Ottawa, ON
- 350.00 CAD/month
- 161.54 CAD/bi-weekly
- 80.77 CAD/week
- 4,200.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 395.50 CAD/month
- 182.54 CAD/bi-weekly
- 91.27 CAD/week
- 4,746.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,500 ~ 2,400 CAD
compared to leasing a BRAND NEW:
- CX3 GX Automatic 2WD
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 385 |
|---|---|
| This Contract (CAD/month) | 350 |
| Monthly Difference | 35 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 700 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,500 ~ 2,400 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,337 CAD
- Total Vehicle Debt: 26,473 CAD
- Paid so Far: 10,136 CAD (38% Paid)
- Remaining Lease Payments: 7,000 CAD
- Residual Value: 9,337 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,136 CAD Total Vehicle Value: 26,473 CAD
Vehicle Debt Breakdown
Downpayment: 336 CAD Remaining Term: 7,000 CAD
Term Paid so Far: 9,800 CAD Residual Value: 9,337 CAD
Cost to Own
Already Paid: 10,136 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 16,337 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,337 CAD
- 4.9%Interest Rate x 48 months
- 375 CAD/month + tax
- Total Payable: 18,023 CAD
- Total Interest: 1,686 CAD
- 8.9%Interest Rate x 48 months
- 406 CAD/month + tax
- Total Payable: 19,477 CAD
- Total Interest: 3,140 CAD
- 14.9%Interest Rate x 48 months
- 454 CAD/month + tax
- Total Payable: 21,784 CAD
- Total Interest: 5,447 CAD
At the end of the Lease Contract
Residual Value: 9,337 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 215 CAD/month + tax
- Total Payable: 10,301 CAD
- Total Interest: 964 CAD
- 8.9%Interest Rate x 48 months
- 232 CAD/month + tax
- Total Payable: 11,131 CAD
- Total Interest: 1,795 CAD
- 14.9%Interest Rate x 48 months
- 259 CAD/month + tax
- Total Payable: 12,450 CAD
- Total Interest: 3,113 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.58
- + tax
- + fuel
- + insurance
- 21.00CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
11.51
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
843.46
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,022 km/year (1,585 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 10 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 35,168 km/year (2,931 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 475 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 6 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -2,000 km/year (-167 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 30 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 36,800 km/year (3,067 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Ford
ST Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 4,400 km/year (367 per month)
2024 Volkswagen
Atlas cross sport Automatique AWD R Line
Payment Details
- Current Payment: 988 CAD/month + tax
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 23,143 km/year (1,929 per month)
