BMW Lease Takeover in Vancouver, BC: 2017 BMW 340i xDrive M-Performance I & II Automatique AWD ID:#13869 • LeaseCosts Canada

Payment Analysis

687.64CAD/monthin Vancouver, BC

Before Taxes:

687.64 CAD/month
317.37 CAD/bi-weekly
158.69 CAD/week
8,251.68 CAD/year

Incl. B.C. Taxes (12%):

770.16 CAD/month
355.46 CAD/bi-weekly
177.73 CAD/week
9,241.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 19,400 ~ 20,300 CAD

compared to leasing a BRAND NEW:

BMW M340i xDrive Sedan
for 24 months (note this contract is shorter)
in British Columbia
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	1,287
This Contract (CAD/month)	688
Monthly Difference	600 CAD/month
Remaining Term	x 31 months
Total Monthly Difference	= 18,600 CAD
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 19,400 ~ 20,300

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 54,392 CAD

Total Vehicle Debt: 69,587 CAD
Paid so Far: 15,195 CAD (21% Paid)
Remaining Lease Payments: 21,317 CAD
Residual Value: 33,075 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 15,195 CAD Total Vehicle Value: 69,587 CAD

21% Paid

79%

Vehicle Debt Breakdown

Downpayment: 3,505 CAD Remaining Term: 21,317 CAD

Term Paid so Far: 11,690 CAD Residual Value: 33,075 CAD

17%

30%

49%

Cost to Own

Already Paid: 15,195 CAD (21%)

Cash Incentive: 0 CAD Buyout Price Today: 54,392 CAD

21% Paid

79%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 54,392 CAD

4.9%Interest Rate x 48 months
1,250 CAD/month + tax
Total Payable: 60,007 CAD
Total Interest: 5,615 CAD

8.9%Interest Rate x 48 months
1,351 CAD/month + tax
Total Payable: 64,846 CAD
Total Interest: 10,454 CAD

14.9%Interest Rate x 48 months
1,511 CAD/month + tax
Total Payable: 72,528 CAD
Total Interest: 18,137 CAD

At the end of the Lease Contract

Residual Value: 33,075 CAD (in 31 months)

4.9%Interest Rate x 48 months
760 CAD/month + tax
Total Payable: 36,489 CAD
Total Interest: 3,414 CAD

8.9%Interest Rate x 48 months
822 CAD/month + tax
Total Payable: 39,432 CAD
Total Interest: 6,357 CAD

14.9%Interest Rate x 48 months
919 CAD/month + tax
Total Payable: 44,104 CAD
Total Interest: 11,029 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)