Payment Analysis
525.18CAD/monthin Vancouver, BC
- 525.18 CAD/month
- 242.39 CAD/bi-weekly
- 121.20 CAD/week
- 6,302.16 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 588.20 CAD/month
- 271.48 CAD/bi-weekly
- 135.74 CAD/week
- 7,058.42 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,592 ~ 6,492 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GT
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 641 |
|---|---|
| This Contract (CAD/month) | 525 |
| Monthly Difference | 116 CAD/month |
| Remaining Term | x 37 months |
| Total Monthly Difference | = 4,292 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,592 ~ 6,492 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,693 CAD
- Total Vehicle Debt: 43,970 CAD
- Paid so Far: 7,777 CAD (17% Paid)
- Remaining Lease Payments: 19,432 CAD
- Residual Value: 16,762 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 7,777 CAD Total Vehicle Value: 43,970 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 19,432 CAD
Term Paid so Far: 5,777 CAD Residual Value: 16,762 CAD
Cost to Own
Already Paid: 7,777 CAD (17%)
Cash Incentive: 500 CAD Buyout Price Today: 35,693 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,693 CAD
- 4.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,378 CAD
- Total Interest: 3,685 CAD
- 8.9%Interest Rate x 48 months
- 887 CAD/month + tax
- Total Payable: 42,554 CAD
- Total Interest: 6,860 CAD
- 14.9%Interest Rate x 48 months
- 992 CAD/month + tax
- Total Payable: 47,595 CAD
- Total Interest: 11,902 CAD
At the end of the Lease Contract
Residual Value: 16,762 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 385 CAD/month + tax
- Total Payable: 18,492 CAD
- Total Interest: 1,730 CAD
- 8.9%Interest Rate x 48 months
- 416 CAD/month + tax
- Total Payable: 19,983 CAD
- Total Interest: 3,222 CAD
- 14.9%Interest Rate x 48 months
- 466 CAD/month + tax
- Total Payable: 22,351 CAD
- Total Interest: 5,589 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.03
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.82
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
274.43
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 18,323 km/year (1,527 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
+ 5,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 695 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 24,500 km/year (2,042 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,500 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
