Payment Analysis

260.14CAD/monthin Port Alberni, BC
    Before Taxes:
  • 260.14 CAD/month
  • 120.06 CAD/bi-weekly
  • 60.03 CAD/week
  • 3,121.68 CAD/year
Incl. B.C. Taxes (12%):
  • 291.36 CAD/month
  • 134.47 CAD/bi-weekly
  • 67.24 CAD/week
  • 3,496.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,200 CAD

compared to leasing a BRAND NEW:

  • Toyota Tacoma 4x4 Double Cab 6A TRD
  • for 39 months
  • in British Columbia
  • $0 down payment
  • 30,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 610
This Contract (CAD/month) 260
Monthly Difference 350 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 700 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 1,200
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,200 CAD
  • Total Vehicle Debt: 36,569 CAD
  • Paid so Far: 15,869 CAD (43% Paid)
  • Remaining Lease Payments: 520 CAD
  • Residual Value: 20,180 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 15,869 CAD Total Vehicle Value: 36,569 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 520 CAD
Term Paid so Far: 15,869 CAD Residual Value: 20,180 CAD
0%
43%
1%
56%
Cost to Own
Already Paid: 15,869 CAD (43%)
Cash Incentive: 500 CAD Buyout Price Today: 20,200 CAD
43% Paid
1%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,200 CAD

  • 4.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,286 CAD
  • Total Interest: 2,085 CAD
  • 8.9%Interest Rate x 48 months
  • 502 CAD/month + tax
  • Total Payable: 24,083 CAD
  • Total Interest: 3,883 CAD
  • 14.9%Interest Rate x 48 months
  • 561 CAD/month + tax
  • Total Payable: 26,936 CAD
  • Total Interest: 6,736 CAD

At the end of the Lease Contract

Residual Value: 20,180 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,263 CAD
  • Total Interest: 2,083 CAD
  • 8.9%Interest Rate x 48 months
  • 501 CAD/month + tax
  • Total Payable: 24,059 CAD
  • Total Interest: 3,879 CAD
  • 14.9%Interest Rate x 48 months
  • 561 CAD/month + tax
  • Total Payable: 26,909 CAD
  • Total Interest: 6,729 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.02
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 0.47CAD/100km (TODAY without the Cash Incentive)
  • 12.49CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
0.33
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 8.55CAD/day (Original Contract back in Nov, 2018)
Remaining Km
Can be driven up to:
12,836.54
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 480.77km/week (Contract Original back in Nov, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 35 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 22,629 km/year (1,886 per month)
See all Details
+ 2,000 cash
SAVE ~4,600 CAD
CAD/month x 18 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 720 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 18 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 52,467 km/year (4,372 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 15,771 km/year (1,314 per month)
See all Details
CAD/month x 24 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
See all Details