Payment Analysis

639.00CAD/monthin Gatineau, QC
    Before Taxes:
  • 639.00 CAD/month
  • 294.92 CAD/bi-weekly
  • 147.46 CAD/week
  • 7,668.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 734.72 CAD/month
  • 339.10 CAD/bi-weekly
  • 169.55 CAD/week
  • 8,816.67 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 23,432 ~ 23,832 CAD

compared to leasing a BRAND NEW:

  • BMW 440 Gran Coupe
  • for 12 months
  • in Québec
  • $0 down payment
  • 24,000 km/year (note this contract has way more)
Savings Breakdown:
Leasing New (CAD/month) 1,471
This Contract (CAD/month) 639
Monthly Difference 832 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 21,632 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 23,432 ~ 23,832
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,414 CAD
  • Total Vehicle Debt: 60,305 CAD
  • Paid so Far: 12,891 CAD (21% Paid)
  • Remaining Lease Payments: 16,614 CAD
  • Residual Value: 30,800 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 12,891 CAD Total Vehicle Value: 60,305 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 750 CAD Remaining Term: 16,614 CAD
Term Paid so Far: 12,141 CAD Residual Value: 30,800 CAD
1%
20%
27%
52%
Cost to Own
Already Paid: 12,891 CAD (21%)
Cash Incentive: 1,000 CAD Buyout Price Today: 46,414 CAD
21% Paid
1%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,414 CAD

  • 4.9%Interest Rate x 48 months
  • 1,067 CAD/month + tax
  • Total Payable: 51,205 CAD
  • Total Interest: 4,791 CAD
  • 8.9%Interest Rate x 48 months
  • 1,153 CAD/month + tax
  • Total Payable: 55,335 CAD
  • Total Interest: 8,921 CAD
  • 14.9%Interest Rate x 48 months
  • 1,289 CAD/month + tax
  • Total Payable: 61,890 CAD
  • Total Interest: 15,476 CAD

At the end of the Lease Contract

Residual Value: 30,800 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 708 CAD/month + tax
  • Total Payable: 33,980 CAD
  • Total Interest: 3,180 CAD
  • 8.9%Interest Rate x 48 months
  • 765 CAD/month + tax
  • Total Payable: 36,720 CAD
  • Total Interest: 5,920 CAD
  • 14.9%Interest Rate x 48 months
  • 856 CAD/month + tax
  • Total Payable: 41,070 CAD
  • Total Interest: 10,270 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.80
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 35.96CAD/100km (TODAY without the Cash Incentive)
  • 38.34CAD/100km (Original Contract back in Apr, 2018)
Time Analysis
Cost per day: (CAD)
19.74
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 21.01CAD/day (Original Contract back in Apr, 2018)
Remaining Km
Can be driven up to:
410.06
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Apr, 2018)

Seller Contact Info

This Contract was Already Transferred.