Payment Analysis

272.92CAD/monthin Mississauga, ON
    Before Taxes:
  • 272.92 CAD/month
  • 125.96 CAD/bi-weekly
  • 62.98 CAD/week
  • 3,275.04 CAD/year
Incl. Ontario Taxes (13%):
  • 308.40 CAD/month
  • 142.34 CAD/bi-weekly
  • 71.17 CAD/week
  • 3,700.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,927 ~ 2,827 CAD

compared to leasing a BRAND NEW:

  • Hyundai ELANTRA Preferred with Sun and Safety package Auto IVT
  • for 39 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 321
This Contract (CAD/month) 273
Monthly Difference 49 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 1,127 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,927 ~ 2,827

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,229 CAD
  • Total Vehicle Debt: 25,052 CAD
  • Paid so Far: 6,823 CAD (27% Paid)
  • Remaining Lease Payments: 6,277 CAD
  • Residual Value: 11,952 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,823 CAD Total Vehicle Value: 25,052 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,277 CAD
Term Paid so Far: 6,823 CAD Residual Value: 11,952 CAD
0%
27%
25%
48%
Cost to Own
Already Paid: 6,823 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 18,229 CAD
27% Paid
0%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,229 CAD

  • 4.9%Interest Rate x 48 months
  • 419 CAD/month + tax
  • Total Payable: 20,111 CAD
  • Total Interest: 1,882 CAD
  • 8.9%Interest Rate x 48 months
  • 453 CAD/month + tax
  • Total Payable: 21,733 CAD
  • Total Interest: 3,504 CAD
  • 14.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,308 CAD
  • Total Interest: 6,078 CAD

At the end of the Lease Contract

Residual Value: 11,952 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 275 CAD/month + tax
  • Total Payable: 13,186 CAD
  • Total Interest: 1,234 CAD
  • 8.9%Interest Rate x 48 months
  • 297 CAD/month + tax
  • Total Payable: 14,249 CAD
  • Total Interest: 2,297 CAD
  • 14.9%Interest Rate x 48 months
  • 332 CAD/month + tax
  • Total Payable: 15,937 CAD
  • Total Interest: 3,985 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.55
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 16.38CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
8.97
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
736.20
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 466 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 24 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 17,250 km/year (1,438 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 29 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 405 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 29 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 31,034 km/year (2,586 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 21 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 844 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 21 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 43,076 km/year (3,590 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 27 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 620 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 27 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 17,037 km/year (1,420 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 25 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 25 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 28,560 km/year (2,380 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 7 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 7 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 48,000 km/year (4,000 per month)
  • Please note that this contract ends in less than a year.
See all Details