Payment Analysis
761.15CAD/monthin Montreal, QC
- 761.15 CAD/month
- 351.30 CAD/bi-weekly
- 175.65 CAD/week
- 9,133.80 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 875.17 CAD/month
- 403.92 CAD/bi-weekly
- 201.96 CAD/week
- 10,502.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,888 ~ 12,288 CAD
compared to leasing a BRAND NEW:
- Audi A5 Sportback 45 TFSI quattro Technik S tronic
- for 24 months
- in Québec
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,289 |
|---|---|
| This Contract (CAD/month) | 761 |
| Monthly Difference | 528 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 11,088 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 11,888 ~ 12,288 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,251 CAD
- Total Vehicle Debt: 63,280 CAD
- Paid so Far: 19,029 CAD (30% Paid)
- Remaining Lease Payments: 15,984 CAD
- Residual Value: 28,267 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,029 CAD Total Vehicle Value: 63,280 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,984 CAD
Term Paid so Far: 19,029 CAD Residual Value: 28,267 CAD
Cost to Own
Already Paid: 19,029 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 44,251 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,251 CAD
- 4.9%Interest Rate x 48 months
- 1,017 CAD/month + tax
- Total Payable: 48,820 CAD
- Total Interest: 4,568 CAD
- 8.9%Interest Rate x 48 months
- 1,099 CAD/month + tax
- Total Payable: 52,757 CAD
- Total Interest: 8,505 CAD
- 14.9%Interest Rate x 48 months
- 1,229 CAD/month + tax
- Total Payable: 59,007 CAD
- Total Interest: 14,755 CAD
At the end of the Lease Contract
Residual Value: 28,267 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 650 CAD/month + tax
- Total Payable: 31,185 CAD
- Total Interest: 2,918 CAD
- 8.9%Interest Rate x 48 months
- 702 CAD/month + tax
- Total Payable: 33,700 CAD
- Total Interest: 5,433 CAD
- 14.9%Interest Rate x 48 months
- 785 CAD/month + tax
- Total Payable: 37,693 CAD
- Total Interest: 9,426 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.56
- + tax
- + fuel
- + insurance
- 45.67CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
25.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
556.50
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,000 cash
2024 Mazda
GT TURBO Automatique AWD Full
Payment Details
- Current Payment: 437 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 411 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 9,360 km total
- Available Now: 77,120 km/year (6,427 per month)
+ 1,000 cash
2022 Tesla
Model 3 Performance Automatique AWD Premium audio, white interior, premium interior
Payment Details
- Current Payment: 1,207 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,171 CAD/month + tax
- Original Downpayment: 1,300 CAD
- Months to End: 28 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,857 km/year (2,321 per month)
- Excess Km Cost: 0.16 CAD/km
