Payment Analysis

640.00CAD/monthin Toronto, ON
    Before Taxes:
  • 640.00 CAD/month
  • 295.38 CAD/bi-weekly
  • 147.69 CAD/week
  • 7,680.00 CAD/year
Incl. Ontario Taxes (13%):
  • 723.20 CAD/month
  • 333.78 CAD/bi-weekly
  • 166.89 CAD/week
  • 8,678.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,519 ~ 17,819 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 SPORT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,233
This Contract (CAD/month) 640
Monthly Difference 593 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 13,639 CAD
+ Cash Incentive** (CAD) + 1,280
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 16,519 ~ 17,819
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,440 CAD
  • Total Vehicle Debt: 80,760 CAD
  • Paid so Far: 45,040 CAD (55% Paid)
  • Remaining Lease Payments: 14,720 CAD
  • Residual Value: 21,000 CAD
  • Cash Incentive: 1,280 CAD
Vehicle Debt & Value
Paid so far: 45,040 CAD Total Vehicle Value: 80,760 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 14,720 CAD
Term Paid so Far: 39,040 CAD Residual Value: 21,000 CAD
7%
48%
18%
27%
Cost to Own
Already Paid: 45,040 CAD (55%)
Cash Incentive: 1,280 CAD Buyout Price Today: 34,440 CAD
55% Paid
1%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,440 CAD

  • 4.9%Interest Rate x 48 months
  • 792 CAD/month + tax
  • Total Payable: 37,995 CAD
  • Total Interest: 3,555 CAD
  • 8.9%Interest Rate x 48 months
  • 855 CAD/month + tax
  • Total Payable: 41,060 CAD
  • Total Interest: 6,620 CAD
  • 14.9%Interest Rate x 48 months
  • 957 CAD/month + tax
  • Total Payable: 45,924 CAD
  • Total Interest: 11,484 CAD

At the end of the Lease Contract

Residual Value: 21,000 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 483 CAD/month + tax
  • Total Payable: 23,168 CAD
  • Total Interest: 2,168 CAD
  • 8.9%Interest Rate x 48 months
  • 522 CAD/month + tax
  • Total Payable: 25,036 CAD
  • Total Interest: 4,036 CAD
  • 14.9%Interest Rate x 48 months
  • 583 CAD/month + tax
  • Total Payable: 28,002 CAD
  • Total Interest: 7,002 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.67
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,280CAD incentive)
  • 9.50CAD/100km (TODAY without the Cash Incentive)
  • 19.20CAD/100km (Original Contract back in Apr, 2015)
Time Analysis
Cost per day: (CAD)
19.21
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,280CAD incentive)
  • 21.04CAD/day (Original Contract back in Apr, 2015)
Remaining Km
Can be driven up to:
1,555.18
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 769.23km/week (Contract Original back in Apr, 2015)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 10,000 cash
SAVE ~13,300 CAD
CAD/month x 28 months
2023 Ford F-150 Lightning (ID: #51161)
1,620
Toronto, ON
2023 Ford

F-150 Lightning Automatique AWD Lariat

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,620 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,263 CAD/month + tax
  • Months to End: 28 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 2,143 km/year (179 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,500 cash
SAVE ~12,100 CAD
CAD/month x 19 months
2021 Ford F150 Lariat (ID: #50897)
871
Toronto, ON
2021 Ford

F150 Lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 871 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 739 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 19 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,600 km total
  • Available Now: 13,095 km/year (1,091 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 71 months
2022 Ford F150 XLT power boost hybrid (ID: #52132)
693
Bowmanville
2022 Ford

F150 XLT power boost hybrid Automatique AWD 300A

Payment Details
  • Current Payment: 693 CAD/month + tax
  • Original Downpayment: 8,300 CAD
  • Months to End: 71 months (Mar, 2030)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 67,000 km total
  • Available Now: -11,324 km/year (-944 per month)
See all Details
CAD/month x 42 months
2023 Ford F150 Lightning Lariat (ID: #50108)
1,178
Brampton, ON
2023 Ford

F150 Lightning Lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,178 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,307 CAD
  • Months to End: 42 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 21,524 km/year (1,794 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details