Payment Analysis

640.00CAD/monthin Toronto, ON
    Before Taxes:
  • 640.00 CAD/month
  • 295.38 CAD/bi-weekly
  • 147.69 CAD/week
  • 7,680.00 CAD/year
Incl. Ontario Taxes (13%):
  • 723.20 CAD/month
  • 333.78 CAD/bi-weekly
  • 166.89 CAD/week
  • 8,678.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 27,193 ~ 28,493 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 SPORT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,233
This Contract (CAD/month) 640
Monthly Difference 593 CAD/month
Remaining Term x 41 months
Total Monthly Difference = 24,313 CAD
+ Cash Incentive** (CAD) + 1,280
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 27,193 ~ 28,493
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,960 CAD
  • Total Vehicle Debt: 80,760 CAD
  • Paid so Far: 33,520 CAD (41% Paid)
  • Remaining Lease Payments: 26,240 CAD
  • Residual Value: 21,000 CAD
  • Cash Incentive: 1,280 CAD
Vehicle Debt & Value
Paid so far: 33,520 CAD Total Vehicle Value: 80,760 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 26,240 CAD
Term Paid so Far: 27,520 CAD Residual Value: 21,000 CAD
7%
34%
32%
27%
Cost to Own
Already Paid: 33,520 CAD (41%)
Cash Incentive: 1,280 CAD Buyout Price Today: 45,960 CAD
41% Paid
1%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,960 CAD

  • 4.9%Interest Rate x 48 months
  • 1,056 CAD/month + tax
  • Total Payable: 50,705 CAD
  • Total Interest: 4,745 CAD
  • 8.9%Interest Rate x 48 months
  • 1,142 CAD/month + tax
  • Total Payable: 54,794 CAD
  • Total Interest: 8,834 CAD
  • 14.9%Interest Rate x 48 months
  • 1,277 CAD/month + tax
  • Total Payable: 61,285 CAD
  • Total Interest: 15,325 CAD

At the end of the Lease Contract

Residual Value: 21,000 CAD (in 41 months)

  • 4.9%Interest Rate x 48 months
  • 483 CAD/month + tax
  • Total Payable: 23,168 CAD
  • Total Interest: 2,168 CAD
  • 8.9%Interest Rate x 48 months
  • 522 CAD/month + tax
  • Total Payable: 25,036 CAD
  • Total Interest: 4,036 CAD
  • 14.9%Interest Rate x 48 months
  • 583 CAD/month + tax
  • Total Payable: 28,002 CAD
  • Total Interest: 7,002 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.10
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,280CAD incentive)
  • 16.93CAD/100km (TODAY without the Cash Incentive)
  • 19.20CAD/100km (Original Contract back in Apr, 2015)
Time Analysis
Cost per day: (CAD)
20.01
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,280CAD incentive)
  • 21.04CAD/day (Original Contract back in Apr, 2015)
Remaining Km
Can be driven up to:
872.42
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 769.23km/week (Contract Original back in Apr, 2015)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 11 months
2024 Ford F150 Lariat Chrome package PowerBoost (ID: #56614)
540
Mississauga
2024 Ford

F150 Lariat Chrome package PowerBoost Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 813 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 64,112 CAD
  • Months to End: 11 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,700 km total
  • Available Now: 29,782 km/year (2,482 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 1,000 cash
SAVE ~4,900 CAD
CAD/month x 31 months
2023 Ford F150 Lariat (ID: #50897)
1,223
Toronto, ON
2023 Ford

F150 Lariat Automatique AWD Black appearance package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,223 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,191 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 31 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 18,323 km/year (1,527 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 9 months
2024 Ford Lariat 502A (ID: #63506)
771
Toronto, ON
2024 Ford

Lariat 502A Automatique AWD

Payment Details
  • Current Payment: 771 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 660 CAD/month + tax
  • Residual Value: 64,257 CAD
  • Months to End: 9 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,893 km total
  • Available Now: 24,143 km/year (2,012 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 43 months
2023 Ford F650 (ID: #59059)
3,500
Vaughan
2023 Ford

F650 Automatique 2WD

Payment Details
  • Current Payment: 3,500 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 15,900 CAD
  • Months to End: 43 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 19,256 km/year (1,605 per month)
See all Details
CAD/month x 27 months
2024 GMC Canyon (ID: #58031)
830
Toronto
2024 GMC

Canyon Automatique AWD Fully loaded at4 package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 27 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 26,000 km/year (2,167 per month)
See all Details
CAD/month x 10 months
2022 GMC Sierra AT4 (ID: #57905)
1,226
Toronto
2022 GMC

Sierra AT4 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,226 CAD/month + tax
  • Residual Value: 49,000 CAD
  • Months to End: 10 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 60,000 km total
  • Available Now: 40,800 km/year (3,400 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details