Payment Analysis

286.73CAD/monthin Mississauga, ON
    Before Taxes:
  • 286.73 CAD/month
  • 132.34 CAD/bi-weekly
  • 66.17 CAD/week
  • 3,440.76 CAD/year
Incl. Ontario Taxes (13%):
  • 324.00 CAD/month
  • 149.54 CAD/bi-weekly
  • 74.77 CAD/week
  • 3,888.06 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 21,491 ~ 22,391 CAD

compared to leasing a BRAND NEW:

  • Honda Civic EX CVT
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 649
This Contract (CAD/month) 287
Monthly Difference 363 CAD/month
Remaining Term x 57 months
Total Monthly Difference = 20,691 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 21,491 ~ 22,391

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,811 CAD
  • Total Vehicle Debt: 25,230 CAD
  • Paid so Far: -2,581 CAD (-11% Paid)
  • Remaining Lease Payments: 16,344 CAD
  • Residual Value: 11,467 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,581 CAD Total Vehicle Value: 25,230 CAD
-11% Paid
111%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,344 CAD
Term Paid so Far: -2,581 CAD Residual Value: 11,467 CAD
0%
-11%
65%
46%
Cost to Own
Already Paid: -2,581 CAD (-11%)
Cash Incentive: 0 CAD Buyout Price Today: 27,811 CAD
-11% Paid
0%
111%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,811 CAD

  • 4.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,682 CAD
  • Total Interest: 2,871 CAD
  • 8.9%Interest Rate x 48 months
  • 691 CAD/month + tax
  • Total Payable: 33,156 CAD
  • Total Interest: 5,345 CAD
  • 14.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,084 CAD
  • Total Interest: 9,273 CAD

At the end of the Lease Contract

Residual Value: 11,467 CAD (in 57 months)

  • 4.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,651 CAD
  • Total Interest: 1,184 CAD
  • 8.9%Interest Rate x 48 months
  • 285 CAD/month + tax
  • Total Payable: 13,671 CAD
  • Total Interest: 2,204 CAD
  • 14.9%Interest Rate x 48 months
  • 319 CAD/month + tax
  • Total Payable: 15,291 CAD
  • Total Interest: 3,824 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
50.29
  • + tax
  • + fuel
  • + insurance
(or 0.50CAD per km)
Time Analysis
Cost per day: (CAD)
9.43
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
131.58
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 457 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 21,789 km/year (1,816 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 23 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 396 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 23 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 39,130 km/year (3,261 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 16 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 919 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 16 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 56,537 km/year (4,711 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 25 months
2025 Toyota Corolla LE Hybrid (ID: #68575)
436
Markham, Ontario
2025 Toyota

Corolla LE Hybrid CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 436 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 356 CAD/month + tax
  • Residual Value: 16,254 CAD
  • Months to End: 25 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 18,960 km/year (1,580 per month)
  • Excess Km Cost: 0.07 CAD/km
See all Details
+ 3,000 cash
CAD/month x 21 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 588 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 21 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 21,905 km/year (1,825 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 20 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 20 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 35,700 km/year (2,975 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details