Payment Analysis

286.73CAD/monthin Mississauga, ON
    Before Taxes:
  • 286.73 CAD/month
  • 132.34 CAD/bi-weekly
  • 66.17 CAD/week
  • 3,440.76 CAD/year
Incl. Ontario Taxes (13%):
  • 324.00 CAD/month
  • 149.54 CAD/bi-weekly
  • 74.77 CAD/week
  • 3,888.06 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,505 ~ 14,405 CAD

compared to leasing a BRAND NEW:

  • Honda Civic EX CVT
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 649
This Contract (CAD/month) 287
Monthly Difference 363 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 12,705 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 13,505 ~ 14,405

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,503 CAD
  • Total Vehicle Debt: 25,230 CAD
  • Paid so Far: 3,727 CAD (14% Paid)
  • Remaining Lease Payments: 10,036 CAD
  • Residual Value: 11,467 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,727 CAD Total Vehicle Value: 25,230 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,036 CAD
Term Paid so Far: 3,727 CAD Residual Value: 11,467 CAD
0%
14%
40%
46%
Cost to Own
Already Paid: 3,727 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 21,503 CAD
14% Paid
0%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,503 CAD

  • 4.9%Interest Rate x 48 months
  • 494 CAD/month + tax
  • Total Payable: 23,722 CAD
  • Total Interest: 2,220 CAD
  • 8.9%Interest Rate x 48 months
  • 534 CAD/month + tax
  • Total Payable: 25,635 CAD
  • Total Interest: 4,133 CAD
  • 14.9%Interest Rate x 48 months
  • 597 CAD/month + tax
  • Total Payable: 28,672 CAD
  • Total Interest: 7,170 CAD

At the end of the Lease Contract

Residual Value: 11,467 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,651 CAD
  • Total Interest: 1,184 CAD
  • 8.9%Interest Rate x 48 months
  • 285 CAD/month + tax
  • Total Payable: 13,671 CAD
  • Total Interest: 2,204 CAD
  • 14.9%Interest Rate x 48 months
  • 319 CAD/month + tax
  • Total Payable: 15,291 CAD
  • Total Interest: 3,824 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
30.88
  • + tax
  • + fuel
  • + insurance
(or 0.31CAD per km)
Time Analysis
Cost per day: (CAD)
9.43
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
214.29
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 35 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto
2023 Volkswagen

GTI Automatique 2WD Autobahn

Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 566 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 13,440 km/year (1,120 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 37 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,200 km total
  • Available Now: 25,989 km/year (2,166 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 950 cash
CAD/month x 34 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 570 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 34 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 20,965 km/year (1,747 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 8 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 8 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 47 months
2023 Nissan Kicks SR (ID: #52586)
355
Toronto
2023 Nissan

Kicks SR Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 355 CAD/month + tax
  • Months to End: 47 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 18,638 km/year (1,553 per month)
See all Details
CAD/month x 34 months
2023 Genesis G70 Sport 3.3T (ID: #52515)
762
Toronto
2023 Genesis

G70 Sport 3.3T Automatique AWD

Payment Details
  • Current Payment: 762 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 34 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 16,941 km/year (1,412 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details