Audi Lease Takeover in Saskatoon, SK: 2019 Audi RS3 Automatique AWD ID:#12811 • LeaseCosts Canada

1,061

+taxX 38 months

(Cash Incentive of 3,300CAD is applied)

This vehicle is SOLD

Payment Analysis

1,148.00CAD/monthin Saskatoon, SK

Before Taxes:

1,148.00 CAD/month
529.85 CAD/bi-weekly
264.92 CAD/week
13,776.00 CAD/year

Incl. Saskatchewan Taxes (11%):

1,274.28 CAD/month
588.13 CAD/bi-weekly
294.06 CAD/week
15,291.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,940 ~ 9,240 CAD

compared to leasing a BRAND NEW:

Audi RS3
for 36 months
in Saskatchewan
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	1,228
This Contract (CAD/month)	1,148
Monthly Difference	80 CAD/month
Remaining Term	x 38 months
Total Monthly Difference	= 3,040 CAD
+ Cash Incentive** (CAD)	+ 3,300
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 7,940 ~ 9,240
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 72,460 CAD

Total Vehicle Debt: 87,240 CAD
Paid so Far: 11,480 CAD (13% Paid)
Remaining Lease Payments: 43,624 CAD
Residual Value: 32,136 CAD
Cash Incentive: 3,300 CAD

Vehicle Debt & Value

Paid so far: 11,480 CAD Total Vehicle Value: 87,240 CAD

13% Paid

87%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 43,624 CAD

Term Paid so Far: 11,480 CAD Residual Value: 32,136 CAD

13%

50%

37%

Cost to Own

Already Paid: 11,480 CAD (13%)

Cash Incentive: 3,300 CAD Buyout Price Today: 72,460 CAD

13% Paid

84%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 72,460 CAD

4.9%Interest Rate x 48 months
1,665 CAD/month + tax
Total Payable: 79,940 CAD
Total Interest: 7,480 CAD

8.9%Interest Rate x 48 months
1,800 CAD/month + tax
Total Payable: 86,387 CAD
Total Interest: 13,927 CAD

14.9%Interest Rate x 48 months
2,013 CAD/month + tax
Total Payable: 96,621 CAD
Total Interest: 24,161 CAD

At the end of the Lease Contract

Residual Value: 32,136 CAD (in 38 months)

4.9%Interest Rate x 48 months
739 CAD/month + tax
Total Payable: 35,453 CAD
Total Interest: 3,317 CAD

8.9%Interest Rate x 48 months
798 CAD/month + tax
Total Payable: 38,313 CAD
Total Interest: 6,177 CAD

14.9%Interest Rate x 48 months
893 CAD/month + tax
Total Payable: 42,852 CAD
Total Interest: 10,716 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

64.01

+ tax
+ fuel
+ insurance

(inlcuding the 3,300CAD incentive)

Time Analysis

Cost per day: (CAD)

34.89

+ tax
+ insurance
+ km driven & fuel