This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

+ 3,300 cash
Audi Lease Takeover in Saskatoon : 2019 Audi RS3 Automatic AWD ID:#12811
SAVE ~6,400 CAD
CAD/month x 10 months
2019 Audi RS3 (ID: #12811)
1,148
Saskatoon, SK
2019 Audi

RS3 Automatic AWD Quattro DCT - Black Optics Sport Exhaust - Prepaid Maintenance

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,148 CAD/month + tax
  • Cash Incentive: 3,300 CAD
  • Payment After Incentive: 818 CAD/month + tax
  • Residual Value: 32,136 CAD
  • Months to End: 10 months (May, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,007 km total
  • Available Now: 75,592 km/year (6,299 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

1,148.00CAD/monthin Saskatoon, SK
    Before Taxes:
  • 1,148.00 CAD/month
  • 529.85 CAD/bi-weekly
  • 264.92 CAD/week
  • 13,776.00 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 1,274.28 CAD/month
  • 588.13 CAD/bi-weekly
  • 294.06 CAD/week
  • 15,291.36 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,700 ~ 7,000 CAD

compared to leasing a BRAND NEW:

  • Audi RS3
  • for 36 months
  • in Saskatchewan
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,228
This Contract (CAD/month) 1,148
Monthly Difference 80 CAD/month
Remaining Term x 10 months
Total Monthly Difference = 800 CAD
+ Cash Incentive** (CAD) + 3,300
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,700 ~ 7,000
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,316 CAD
  • Total Vehicle Debt: 87,240 CAD
  • Paid so Far: 43,624 CAD (50% Paid)
  • Remaining Lease Payments: 11,480 CAD
  • Residual Value: 32,136 CAD
  • Cash Incentive: 3,300 CAD
Vehicle Debt & Value
Paid so far: 43,624 CAD Total Vehicle Value: 87,240 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,480 CAD
Term Paid so Far: 43,624 CAD Residual Value: 32,136 CAD
0%
50%
13%
37%
Cost to Own
Already Paid: 43,624 CAD (50%)
Cash Incentive: 3,300 CAD Buyout Price Today: 40,316 CAD
50% Paid
3%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,316 CAD

  • 4.9%Interest Rate x 48 months
  • 927 CAD/month + tax
  • Total Payable: 44,478 CAD
  • Total Interest: 4,162 CAD
  • 8.9%Interest Rate x 48 months
  • 1,001 CAD/month + tax
  • Total Payable: 48,065 CAD
  • Total Interest: 7,749 CAD
  • 14.9%Interest Rate x 48 months
  • 1,120 CAD/month + tax
  • Total Payable: 53,759 CAD
  • Total Interest: 13,443 CAD

At the end of the Lease Contract

Residual Value: 32,136 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 739 CAD/month + tax
  • Total Payable: 35,453 CAD
  • Total Interest: 3,317 CAD
  • 8.9%Interest Rate x 48 months
  • 798 CAD/month + tax
  • Total Payable: 38,313 CAD
  • Total Interest: 6,177 CAD
  • 14.9%Interest Rate x 48 months
  • 893 CAD/month + tax
  • Total Payable: 42,852 CAD
  • Total Interest: 10,716 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.99
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,300CAD incentive)
  • 18.22CAD/100km (TODAY without the Cash Incentive)
  • 68.88CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
26.89
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,300CAD incentive)
  • 37.74CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
1,453.68
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.

Featured in Saskatoon

CAD/month x 4 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatic AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 4 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 37,260 km/year (3,105 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details

Latest Saskatoon Listings

CAD/month x 4 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatic AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 4 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 37,260 km/year (3,105 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details