Payment Analysis
411.06CAD/monthin Vancouver, BC
- 411.06 CAD/month
- 189.72 CAD/bi-weekly
- 94.86 CAD/week
- 4,932.72 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 460.39 CAD/month
- 212.49 CAD/bi-weekly
- 106.24 CAD/week
- 5,524.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,887 ~ 3,787 CAD
compared to leasing a BRAND NEW:
- VW Jetta Highline 8-speed automatic with Tiptronic® w/ Advanced Driver Assistance Systems Package (1,005CAD)
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 414 |
|---|---|
| This Contract (CAD/month) | 411 |
| Monthly Difference | 3 CAD/month |
| Remaining Term | x 29 months |
| Total Monthly Difference | = 87 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,887 ~ 3,787 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,111 CAD
- Total Vehicle Debt: 31,510 CAD
- Paid so Far: 7,399 CAD (23% Paid)
- Remaining Lease Payments: 11,921 CAD
- Residual Value: 12,190 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 7,399 CAD Total Vehicle Value: 31,510 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,921 CAD
Term Paid so Far: 7,399 CAD Residual Value: 12,190 CAD
Cost to Own
Already Paid: 7,399 CAD (23%)
Cash Incentive: 2,000 CAD Buyout Price Today: 22,111 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,111 CAD
- 4.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,393 CAD
- Total Interest: 2,283 CAD
- 8.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,361 CAD
- Total Interest: 4,250 CAD
- 14.9%Interest Rate x 48 months
- 614 CAD/month + tax
- Total Payable: 29,483 CAD
- Total Interest: 7,373 CAD
At the end of the Lease Contract
Residual Value: 12,190 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 280 CAD/month + tax
- Total Payable: 13,448 CAD
- Total Interest: 1,258 CAD
- 8.9%Interest Rate x 48 months
- 303 CAD/month + tax
- Total Payable: 14,533 CAD
- Total Interest: 2,343 CAD
- 14.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,255 CAD
- Total Interest: 4,065 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.44
- + tax
- + fuel
- + insurance
- 19.76CAD/100km (TODAY without the Cash Incentive)
- 24.66CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
11.25
- + tax
- + insurance
- + km driven & fuel
- 13.51CAD/day (Original Contract back in Apr, 2019)
Remaining Km
Can be driven up to:
480.11
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,101 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 17 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 27,231 km/year (2,269 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 10 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 31,200 km/year (2,600 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 55 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,382 km/year (1,782 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 425 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 33,111 km/year (2,759 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,270 CAD/month + tax
- Months to End: 14 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 23,357 km/year (1,946 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 980 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 20 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 26,190 km/year (2,183 per month)
- Excess Km Cost: 0.25 CAD/km
