Payment Analysis

250.46CAD/monthin Montréal, QC
    Before Taxes:
  • 250.46 CAD/month
  • 115.60 CAD/bi-weekly
  • 57.80 CAD/week
  • 3,005.52 CAD/year
Incl. Québec Taxes (14.98%):
  • 287.98 CAD/month
  • 132.91 CAD/bi-weekly
  • 66.46 CAD/week
  • 3,455.75 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,388 ~ 1,788 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris
  • for 36 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 271
This Contract (CAD/month) 250
Monthly Difference 21 CAD/month
Remaining Term x 28 months
Total Monthly Difference = 588 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,388 ~ 1,788

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,347 CAD
  • Total Vehicle Debt: 23,363 CAD
  • Paid so Far: 9,017 CAD (38% Paid)
  • Remaining Lease Payments: 7,013 CAD
  • Residual Value: 7,334 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,017 CAD Total Vehicle Value: 23,363 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,013 CAD
Term Paid so Far: 9,017 CAD Residual Value: 7,334 CAD
0%
38%
30%
32%
Cost to Own
Already Paid: 9,017 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 14,347 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,347 CAD

  • 4.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,828 CAD
  • Total Interest: 1,481 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,104 CAD
  • Total Interest: 2,758 CAD
  • 14.9%Interest Rate x 48 months
  • 399 CAD/month + tax
  • Total Payable: 19,131 CAD
  • Total Interest: 4,784 CAD

At the end of the Lease Contract

Residual Value: 7,334 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 169 CAD/month + tax
  • Total Payable: 8,091 CAD
  • Total Interest: 757 CAD
  • 8.9%Interest Rate x 48 months
  • 182 CAD/month + tax
  • Total Payable: 8,744 CAD
  • Total Interest: 1,410 CAD
  • 14.9%Interest Rate x 48 months
  • 204 CAD/month + tax
  • Total Payable: 9,779 CAD
  • Total Interest: 2,445 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.67
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 11.56CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
8.23
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,019.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 500.00km/week (Contract Original back in Oct, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 550 cash
CAD/month x 21 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 501 CAD/month + tax
  • Months to End: 21 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,875 km total
  • Available Now: 24,643 km/year (2,054 per month)
See all Details
+ 1,998 cash
CAD/month x 21 months
2024 Audi S5 Sportback Progressiv (ID: #69725)
976
Laval
2024 Audi

S5 Sportback Progressiv Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 976 CAD/month + tax
  • Cash Incentive: 1,998 CAD
  • Payment After Incentive: 881 CAD/month + tax
  • Residual Value: 38,499 CAD
  • Months to End: 21 months (May, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 32,571 km/year (2,714 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 12 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 12 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 19,200 km/year (1,600 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 318 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 24,429 km/year (2,036 per month)
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 318 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 24,429 km/year (2,036 per month)
See all Details
+ 2,000 cash
2025 KIA

K4 EX+ (call me or text me at 613 329 3525) Automatique 2WD Call me or text me at 613 329 3525

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 428 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
See all Details