Payment Analysis

730.26CAD/monthin Vancouver, BC
    Before Taxes:
  • 730.26 CAD/month
  • 337.04 CAD/bi-weekly
  • 168.52 CAD/week
  • 8,763.12 CAD/year
Incl. B.C. Taxes (12%):
  • 817.89 CAD/month
  • 377.49 CAD/bi-weekly
  • 188.74 CAD/week
  • 9,814.69 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,432 ~ 18,332 CAD

compared to leasing a BRAND NEW:

  • Toyota Sienna XLE AWD 7-Pass w/ Limited Package
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 29,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,234
This Contract (CAD/month) 730
Monthly Difference 504 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 16,632 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,432 ~ 18,332

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,929 CAD
  • Total Vehicle Debt: 60,916 CAD
  • Paid so Far: 18,987 CAD (31% Paid)
  • Remaining Lease Payments: 24,099 CAD
  • Residual Value: 17,831 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,987 CAD Total Vehicle Value: 60,916 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,099 CAD
Term Paid so Far: 18,987 CAD Residual Value: 17,831 CAD
0%
31%
39%
30%
Cost to Own
Already Paid: 18,987 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 41,929 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,929 CAD

  • 4.9%Interest Rate x 48 months
  • 964 CAD/month + tax
  • Total Payable: 46,258 CAD
  • Total Interest: 4,328 CAD
  • 8.9%Interest Rate x 48 months
  • 1,041 CAD/month + tax
  • Total Payable: 49,988 CAD
  • Total Interest: 8,059 CAD
  • 14.9%Interest Rate x 48 months
  • 1,165 CAD/month + tax
  • Total Payable: 55,910 CAD
  • Total Interest: 13,981 CAD

At the end of the Lease Contract

Residual Value: 17,831 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 410 CAD/month + tax
  • Total Payable: 19,672 CAD
  • Total Interest: 1,841 CAD
  • 8.9%Interest Rate x 48 months
  • 443 CAD/month + tax
  • Total Payable: 21,258 CAD
  • Total Interest: 3,427 CAD
  • 14.9%Interest Rate x 48 months
  • 495 CAD/month + tax
  • Total Payable: 23,776 CAD
  • Total Interest: 5,946 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.69
  • + tax
  • + fuel
  • + insurance
(or 0.34CAD per km)
  • 43.82CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
24.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
500.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Mar, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 44 months
2025 Volkswagen ID-buzz (ID: #64975)
920
Coquitlam
2025 Volkswagen

ID-buzz Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 920 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 44 months (Sep, 2029)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 13,085 km/year (1,090 per month)
See all Details
+ 5,000 cash
CAD/month x 27 months
2024 Toyota Sienna (ID: #51820)
960
Vancouver
2024 Toyota

Sienna Automatique AWD Digital Pacakge

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,145 CAD/month + tax
  • Months to End: 27 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 34,667 km/year (2,889 per month)
See all Details
CAD/month x 26 months
2023 Honda Odessey Black Edition (ID: #51681)
934
Surrey
2023 Honda

Odessey Black Edition Automatique 2WD Extended warranty, tire and rims, service advantage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 934 CAD/month + tax
  • Original Downpayment: 3,051 CAD
  • Residual Value: 23,436 CAD
  • Months to End: 26 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,478 km total
  • Available Now: 37,318 km/year (3,110 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details