Payment Analysis
730.26CAD/monthin Vancouver, BC
- 730.26 CAD/month
- 337.04 CAD/bi-weekly
- 168.52 CAD/week
- 8,763.12 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 817.89 CAD/month
- 377.49 CAD/bi-weekly
- 188.74 CAD/week
- 9,814.69 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
14,912 ~ 15,812 CAD
compared to leasing a BRAND NEW:
- Toyota Sienna XLE AWD 7-Pass w/ Limited Package
- for 24 months
- in British Columbia
- $0 down payment
- 29,000 km/year
| Leasing New (CAD/month) | 1,234 |
|---|---|
| This Contract (CAD/month) | 730 |
| Monthly Difference | 504 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 14,112 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 14,912 ~ 15,812 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,278 CAD
- Total Vehicle Debt: 60,916 CAD
- Paid so Far: 22,638 CAD (37% Paid)
- Remaining Lease Payments: 20,447 CAD
- Residual Value: 17,831 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,638 CAD Total Vehicle Value: 60,916 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,447 CAD
Term Paid so Far: 22,638 CAD Residual Value: 17,831 CAD
Cost to Own
Already Paid: 22,638 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 38,278 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,278 CAD
- 4.9%Interest Rate x 48 months
- 880 CAD/month + tax
- Total Payable: 42,230 CAD
- Total Interest: 3,952 CAD
- 8.9%Interest Rate x 48 months
- 951 CAD/month + tax
- Total Payable: 45,635 CAD
- Total Interest: 7,357 CAD
- 14.9%Interest Rate x 48 months
- 1,063 CAD/month + tax
- Total Payable: 51,042 CAD
- Total Interest: 12,764 CAD
At the end of the Lease Contract
Residual Value: 17,831 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,672 CAD
- Total Interest: 1,841 CAD
- 8.9%Interest Rate x 48 months
- 443 CAD/month + tax
- Total Payable: 21,258 CAD
- Total Interest: 3,427 CAD
- 14.9%Interest Rate x 48 months
- 495 CAD/month + tax
- Total Payable: 23,776 CAD
- Total Interest: 5,946 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.58
- + tax
- + fuel
- + insurance
- 43.82CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
24.01
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
589.56
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2024 Toyota
Sienna Automatique AWD Digital Pacakge
Payment Details
- Current Payment: 960 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,116 CAD/month + tax
- Months to End: 32 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 29,250 km/year (2,438 per month)
2023 Honda
Odessey Black Edition Automatique 2WD Extended warranty, tire and rims, service advantage
Payment Details
- Current Payment: 934 CAD/month + tax
- Original Downpayment: 3,051 CAD
- Residual Value: 23,436 CAD
- Months to End: 31 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,478 km total
- Available Now: 31,299 km/year (2,608 per month)
- Excess Km Cost: 0.12 CAD/km
