Payment Analysis
567.00CAD/monthin East Gwillimbury, ON
- 567.00 CAD/month
- 261.69 CAD/bi-weekly
- 130.85 CAD/week
- 6,804.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 640.71 CAD/month
- 295.71 CAD/bi-weekly
- 147.86 CAD/week
- 7,688.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,660 ~ 3,560 CAD
compared to leasing a BRAND NEW:
- A 250 4MATIC Hatch
- for 24 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 652 |
|---|---|
| This Contract (CAD/month) | 567 |
| Monthly Difference | 85 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 1,360 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,660 ~ 3,560 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,420 CAD
- Total Vehicle Debt: 41,559 CAD
- Paid so Far: 9,639 CAD (23% Paid)
- Remaining Lease Payments: 9,072 CAD
- Residual Value: 22,848 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 9,639 CAD Total Vehicle Value: 41,559 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,072 CAD
Term Paid so Far: 9,639 CAD Residual Value: 22,848 CAD
Cost to Own
Already Paid: 9,639 CAD (23%)
Cash Incentive: 500 CAD Buyout Price Today: 31,420 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,420 CAD
- 4.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,664 CAD
- Total Interest: 3,244 CAD
- 8.9%Interest Rate x 48 months
- 780 CAD/month + tax
- Total Payable: 37,459 CAD
- Total Interest: 6,039 CAD
- 14.9%Interest Rate x 48 months
- 873 CAD/month + tax
- Total Payable: 41,897 CAD
- Total Interest: 10,477 CAD
At the end of the Lease Contract
Residual Value: 22,848 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 525 CAD/month + tax
- Total Payable: 25,207 CAD
- Total Interest: 2,359 CAD
- 8.9%Interest Rate x 48 months
- 567 CAD/month + tax
- Total Payable: 27,239 CAD
- Total Interest: 4,391 CAD
- 14.9%Interest Rate x 48 months
- 635 CAD/month + tax
- Total Payable: 30,467 CAD
- Total Interest: 7,619 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.28
- + tax
- + fuel
- + insurance
- 29.93CAD/100km (TODAY without the Cash Incentive)
- 37.80CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
17.61
- + tax
- + insurance
- + km driven & fuel
- 18.64CAD/day (Original Contract back in Feb, 2020)
Remaining Km
Can be driven up to:
437.18
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
SAVE ~5,700 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,200 km total
- Available Now: 25,989 km/year (2,166 per month)
- Excess Km Cost: 0.20 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 34 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 20,965 km/year (1,747 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 42,000 km/year (3,500 per month)
- Please note that this contract ends in less than a year.
2023 Nissan
Kicks SR Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 47 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 18,638 km/year (1,553 per month)
2023 Genesis
G70 Sport 3.3T Automatique AWD
Payment Details
- Current Payment: 762 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 34 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 16,941 km/year (1,412 per month)
- Excess Km Cost: 0.25 CAD/km
