Payment Analysis

600.00CAD/monthin Toronto, ON
    Before Taxes:
  • 600.00 CAD/month
  • 276.92 CAD/bi-weekly
  • 138.46 CAD/week
  • 7,200.00 CAD/year
Incl. Ontario Taxes (13%):
  • 678.00 CAD/month
  • 312.92 CAD/bi-weekly
  • 156.46 CAD/week
  • 8,136.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,441 CAD

compared to leasing a BRAND NEW:

  • Sprinter Passenger Van 1500 High Roof
  • for 36 months
  • in Ontario
  • $0 down payment
  • 40,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,030
This Contract (CAD/month) 600
Monthly Difference 429 CAD/month
Remaining Term x 29 months
Total Monthly Difference = 12,441 CAD
Total Savings (CAD) = 12,441

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,400 CAD
  • Total Vehicle Debt: 58,000 CAD
  • Paid so Far: 25,600 CAD (44% Paid)
  • Remaining Lease Payments: 17,400 CAD
  • Residual Value: 15,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,600 CAD Total Vehicle Value: 58,000 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 17,400 CAD
Term Paid so Far: 18,600 CAD Residual Value: 15,000 CAD
12%
32%
30%
26%
Cost to Own
Already Paid: 25,600 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 32,400 CAD
44% Paid
0%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,400 CAD

  • 4.9%Interest Rate x 48 months
  • 745 CAD/month + tax
  • Total Payable: 35,745 CAD
  • Total Interest: 3,345 CAD
  • 8.9%Interest Rate x 48 months
  • 805 CAD/month + tax
  • Total Payable: 38,627 CAD
  • Total Interest: 6,227 CAD
  • 14.9%Interest Rate x 48 months
  • 900 CAD/month + tax
  • Total Payable: 43,204 CAD
  • Total Interest: 10,804 CAD

At the end of the Lease Contract

Residual Value: 15,000 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,548 CAD
  • Total Interest: 1,548 CAD
  • 8.9%Interest Rate x 48 months
  • 373 CAD/month + tax
  • Total Payable: 17,883 CAD
  • Total Interest: 2,883 CAD
  • 14.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,002 CAD
  • Total Interest: 5,002 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.92
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 18.00CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
19.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,551.72
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 769.23km/week (Contract Original back in Feb, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 500 cash
CAD/month x 28 months
2023 Mercedes-Benz Sprinter 2500 highroof (ID: #68256)
1,150
Toronto
2023 Mercedes-Benz

Sprinter 2500 highroof Automatique 2WD

Payment Details
  • Current Payment: 1,150 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,132 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 29,000 CAD
  • Months to End: 28 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 12,000 km/year (1,000 per month)
See all Details
CAD/month x 35 months
2024 Mercedes-Benz Sprinter 2500 (ID: #59521)
687
Toronto, Ontario
2024 Mercedes-Benz

Sprinter 2500 Automatique 2WD

Payment Details
  • Current Payment: 687 CAD/month + tax
  • Original Downpayment: 23,700 CAD
  • Months to End: 35 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,800 km total
  • Available Now: 32,640 km/year (2,720 per month)
See all Details