Payment Analysis

600.00CAD/monthin Toronto, ON
    Before Taxes:
  • 600.00 CAD/month
  • 276.92 CAD/bi-weekly
  • 138.46 CAD/week
  • 7,200.00 CAD/year
Incl. Ontario Taxes (13%):
  • 678.00 CAD/month
  • 312.92 CAD/bi-weekly
  • 156.46 CAD/week
  • 8,136.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,435 CAD

compared to leasing a BRAND NEW:

  • Sprinter Passenger Van 1500 High Roof
  • for 36 months
  • in Ontario
  • $0 down payment
  • 40,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,030
This Contract (CAD/month) 600
Monthly Difference 429 CAD/month
Remaining Term x 15 months
Total Monthly Difference = 6,435 CAD
Total Savings (CAD) = 6,435

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,000 CAD
  • Total Vehicle Debt: 58,000 CAD
  • Paid so Far: 34,000 CAD (58% Paid)
  • Remaining Lease Payments: 9,000 CAD
  • Residual Value: 15,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 34,000 CAD Total Vehicle Value: 58,000 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 9,000 CAD
Term Paid so Far: 27,000 CAD Residual Value: 15,000 CAD
11%
47%
15%
27%
Cost to Own
Already Paid: 34,000 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 24,000 CAD
58% Paid
0%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,000 CAD

  • 4.9%Interest Rate x 48 months
  • 552 CAD/month + tax
  • Total Payable: 26,478 CAD
  • Total Interest: 2,478 CAD
  • 8.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,613 CAD
  • Total Interest: 4,613 CAD
  • 14.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 32,003 CAD
  • Total Interest: 8,003 CAD

At the end of the Lease Contract

Residual Value: 15,000 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,548 CAD
  • Total Interest: 1,548 CAD
  • 8.9%Interest Rate x 48 months
  • 373 CAD/month + tax
  • Total Payable: 17,883 CAD
  • Total Interest: 2,883 CAD
  • 14.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,002 CAD
  • Total Interest: 5,002 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.62
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 18.00CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
19.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,000.00
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 769.23km/week (Contract Original back in Feb, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 50 months
2024 Mercedes-Benz Sprinter 2500 (ID: #59521)
687
Toronto, Ontario
2024 Mercedes-Benz

Sprinter 2500 Automatique 2WD

Payment Details
  • Current Payment: 687 CAD/month + tax
  • Original Downpayment: 23,700 CAD
  • Months to End: 50 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,800 km total
  • Available Now: 22,848 km/year (1,904 per month)
See all Details