Payment Analysis
731.00CAD/monthin Calgary, AB
- 731.00 CAD/month
- 337.38 CAD/bi-weekly
- 168.69 CAD/week
- 8,772.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 767.55 CAD/month
- 354.25 CAD/bi-weekly
- 177.13 CAD/week
- 9,210.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,820 ~ 5,720 CAD
compared to leasing a BRAND NEW:
- Toyota Highlander Limited
- for 36 months
- in Alberta
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 865 |
|---|---|
| This Contract (CAD/month) | 731 |
| Monthly Difference | 134 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 4,020 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,820 ~ 5,720 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,017 CAD
- Total Vehicle Debt: 65,216 CAD
- Paid so Far: 21,199 CAD (32% Paid)
- Remaining Lease Payments: 21,930 CAD
- Residual Value: 22,087 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,199 CAD Total Vehicle Value: 65,216 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,930 CAD
Term Paid so Far: 21,199 CAD Residual Value: 22,087 CAD
Cost to Own
Already Paid: 21,199 CAD (32%)
Cash Incentive: 0 CAD Buyout Price Today: 44,017 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,017 CAD
- 4.9%Interest Rate x 48 months
- 1,012 CAD/month + tax
- Total Payable: 48,561 CAD
- Total Interest: 4,544 CAD
- 8.9%Interest Rate x 48 months
- 1,093 CAD/month + tax
- Total Payable: 52,477 CAD
- Total Interest: 8,460 CAD
- 14.9%Interest Rate x 48 months
- 1,223 CAD/month + tax
- Total Payable: 58,694 CAD
- Total Interest: 14,677 CAD
At the end of the Lease Contract
Residual Value: 22,087 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,367 CAD
- Total Interest: 2,280 CAD
- 8.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,332 CAD
- Total Interest: 4,245 CAD
- 14.9%Interest Rate x 48 months
- 614 CAD/month + tax
- Total Payable: 29,451 CAD
- Total Interest: 7,365 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.15
- + tax
- + fuel
- + insurance
- 43.86CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
24.03
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
599.25
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 1,156 cash
CAD/month x 28 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,060 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 28 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 18,857 km/year (1,571 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
2024 Subaru
WRX - Base Manuelle AWD
Payment Details
- Current Payment: 413 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 580 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 12 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 31,000 km/year (2,583 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatique AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 8 months (May, 2026)
Vehicle Status
- Contract Allowance: 18,450 km/year
- Current Odometer: 47,000 km total
- Available Now: 26,363 km/year (2,197 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 36,522 km/year (3,043 per month)
