Payment Analysis

530.98CAD/monthin Ottawa, ON
    Before Taxes:
  • 530.98 CAD/month
  • 245.07 CAD/bi-weekly
  • 122.53 CAD/week
  • 6,371.76 CAD/year
Incl. Ontario Taxes (13%):
  • 600.01 CAD/month
  • 276.93 CAD/bi-weekly
  • 138.46 CAD/week
  • 7,200.09 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,423 CAD

compared to leasing a BRAND NEW:

  • Infiniti Q50 Signature Edition Automatic
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 823
This Contract (CAD/month) 531
Monthly Difference 293 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 3,223 CAD
+ Cash Incentive** (CAD) + 1,200
Total Savings (CAD) = 4,423
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,252 CAD
  • Total Vehicle Debt: 50,598 CAD
  • Paid so Far: 21,146 CAD (41% Paid)
  • Remaining Lease Payments: 5,841 CAD
  • Residual Value: 23,611 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 21,146 CAD Total Vehicle Value: 50,598 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 5,841 CAD
Term Paid so Far: 19,646 CAD Residual Value: 23,611 CAD
2%
39%
11%
48%
Cost to Own
Already Paid: 21,146 CAD (41%)
Cash Incentive: 1,200 CAD Buyout Price Today: 28,252 CAD
41% Paid
2%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,252 CAD

  • 4.9%Interest Rate x 48 months
  • 649 CAD/month + tax
  • Total Payable: 31,168 CAD
  • Total Interest: 2,917 CAD
  • 8.9%Interest Rate x 48 months
  • 702 CAD/month + tax
  • Total Payable: 33,682 CAD
  • Total Interest: 5,430 CAD
  • 14.9%Interest Rate x 48 months
  • 785 CAD/month + tax
  • Total Payable: 37,672 CAD
  • Total Interest: 9,420 CAD

At the end of the Lease Contract

Residual Value: 23,611 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 543 CAD/month + tax
  • Total Payable: 26,048 CAD
  • Total Interest: 2,437 CAD
  • 8.9%Interest Rate x 48 months
  • 586 CAD/month + tax
  • Total Payable: 28,149 CAD
  • Total Interest: 4,538 CAD
  • 14.9%Interest Rate x 48 months
  • 656 CAD/month + tax
  • Total Payable: 31,484 CAD
  • Total Interest: 7,873 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.67
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
  • 12.17CAD/100km (TODAY without the Cash Incentive)
  • 31.86CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
13.87
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
  • 17.46CAD/day (Original Contract back in Apr, 2019)
Remaining Km
Can be driven up to:
1,006.99
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Apr, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 25 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 25 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 27,743 km/year (2,312 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details