Payment Analysis

530.98CAD/monthin Ottawa, ON
    Before Taxes:
  • 530.98 CAD/month
  • 245.07 CAD/bi-weekly
  • 122.53 CAD/week
  • 6,371.76 CAD/year
Incl. Ontario Taxes (13%):
  • 600.01 CAD/month
  • 276.93 CAD/bi-weekly
  • 138.46 CAD/week
  • 7,200.09 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,869 CAD

compared to leasing a BRAND NEW:

  • Infiniti Q50 Signature Edition Automatic
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 823
This Contract (CAD/month) 531
Monthly Difference 293 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 9,669 CAD
+ Cash Incentive** (CAD) + 1,200
Total Savings (CAD) = 10,869
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,933 CAD
  • Total Vehicle Debt: 50,598 CAD
  • Paid so Far: 9,465 CAD (18% Paid)
  • Remaining Lease Payments: 17,522 CAD
  • Residual Value: 23,611 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 9,465 CAD Total Vehicle Value: 50,598 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 17,522 CAD
Term Paid so Far: 7,965 CAD Residual Value: 23,611 CAD
2%
16%
34%
48%
Cost to Own
Already Paid: 9,465 CAD (18%)
Cash Incentive: 1,200 CAD Buyout Price Today: 39,933 CAD
18% Paid
2%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,933 CAD

  • 4.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,056 CAD
  • Total Interest: 4,122 CAD
  • 8.9%Interest Rate x 48 months
  • 992 CAD/month + tax
  • Total Payable: 47,609 CAD
  • Total Interest: 7,675 CAD
  • 14.9%Interest Rate x 48 months
  • 1,109 CAD/month + tax
  • Total Payable: 53,249 CAD
  • Total Interest: 13,316 CAD

At the end of the Lease Contract

Residual Value: 23,611 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 543 CAD/month + tax
  • Total Payable: 26,048 CAD
  • Total Interest: 2,437 CAD
  • 8.9%Interest Rate x 48 months
  • 586 CAD/month + tax
  • Total Payable: 28,149 CAD
  • Total Interest: 4,538 CAD
  • 14.9%Interest Rate x 48 months
  • 656 CAD/month + tax
  • Total Payable: 31,484 CAD
  • Total Interest: 7,873 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.00
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
Time Analysis
Cost per day: (CAD)
16.26
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
Remaining Km
Can be driven up to:
335.66
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 3 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 3 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 231,188 km/year (19,266 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 26 months
2024 Tesla Model 3 Long Range AWD (ID: #69325)
983
Ottawa
2024 Tesla

Model 3 Long Range AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 983 CAD/month + tax
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,893 km total
  • Available Now: 22,203 km/year (1,850 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 25 months
2025 KIA EV9 Land w/ Premium Pkg (ID: #69265)
1,108
Ottawa
2025 KIA

EV9 Land w/ Premium Pkg Automatique AWD

Payment Details
  • Current Payment: 1,108 CAD/month + tax
  • Residual Value: 46,376 CAD
  • Months to End: 25 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 29,664 km/year (2,472 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 25 months
2019 Mercedes-Benz C300 4Matic (ID: #59525)
873
Ottawa
2019 Mercedes-Benz

C300 4Matic Automatique AWD

Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 25 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 40,000 km/year
  • Current Odometer: 88,000 km total
  • Available Now: 71,360 km/year (5,947 per month)
See all Details
CAD/month x 0 months
2023 Nissan Rouge SV (ID: #56181)
497
Ottawa, ON
2023 Nissan

Rouge SV CVT AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 497 CAD/month + tax
  • Residual Value: 29,999 CAD
  • Months to End: 1 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 45,600 km/year (3,800 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 14 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 697 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 14 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 28,114 km/year (2,343 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details