Payment Analysis

4,870.00CAD/monthin La Crete
    Before Taxes:
  • 4,870.00 CAD/month
  • 2,247.69 CAD/bi-weekly
  • 1,123.85 CAD/week
  • 58,440.00 CAD/year
Incl. Alberta Taxes (5%):
  • 5,113.50 CAD/month
  • 2,360.08 CAD/bi-weekly
  • 1,180.04 CAD/week
  • 61,362.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -83,580 CAD

compared to leasing a BRAND NEW:

  • Mazda MAZDA6 SIGNATURE
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 691
This Contract (CAD/month) 4,870
Monthly Difference -4,179 CAD/month
Remaining Term x 20 months
Total Monthly Difference = -83,580 CAD
Total Savings (CAD) = -83,580

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 247,399 CAD
  • Total Vehicle Debt: 711,049 CAD
  • Paid so Far: 463,650 CAD (65% Paid)
  • Remaining Lease Payments: 97,400 CAD
  • Residual Value: 149,999 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 463,650 CAD Total Vehicle Value: 711,049 CAD
65% Paid
35%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 97,400 CAD
Term Paid so Far: 462,650 CAD Residual Value: 149,999 CAD
0%
65%
13%
22%
Cost to Own
Already Paid: 463,650 CAD (65%)
Cash Incentive: 0 CAD Buyout Price Today: 247,399 CAD
65% Paid
0%
35%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 247,399 CAD

  • 4.9%Interest Rate x 48 months
  • 5,686 CAD/month + tax
  • Total Payable: 272,939 CAD
  • Total Interest: 25,540 CAD
  • 8.9%Interest Rate x 48 months
  • 6,145 CAD/month + tax
  • Total Payable: 294,950 CAD
  • Total Interest: 47,551 CAD
  • 14.9%Interest Rate x 48 months
  • 6,873 CAD/month + tax
  • Total Payable: 329,893 CAD
  • Total Interest: 82,494 CAD

At the end of the Lease Contract

Residual Value: 149,999 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 3,448 CAD/month + tax
  • Total Payable: 165,484 CAD
  • Total Interest: 15,485 CAD
  • 8.9%Interest Rate x 48 months
  • 3,726 CAD/month + tax
  • Total Payable: 178,829 CAD
  • Total Interest: 28,830 CAD
  • 14.9%Interest Rate x 48 months
  • 4,167 CAD/month + tax
  • Total Payable: 200,015 CAD
  • Total Interest: 50,016 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-64.94
  • + tax
  • + fuel
  • + insurance
(or -0.65CAD per km)
Time Analysis
Cost per day: (CAD)
160.11
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
-1,730.55
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

Lease Takeover Temporary Image
CAD/month x 63 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 63 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 12,381 km/year (1,032 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ More similar deals