This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
X5 xDrive 40i Automatic AWD w/ Premium Essential + Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,048 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,673 CAD/month + tax
- Original Downpayment: 9,120 CAD
- Residual Value: 36,520 CAD
- Months to End: 16 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 53,875 km/year (4,490 per month)
Deal Special Perks
Payment Analysis
- 1,048.00 CAD/month
- 483.69 CAD/bi-weekly
- 241.85 CAD/week
- 12,576.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,173.76 CAD/month
- 541.74 CAD/bi-weekly
- 270.87 CAD/week
- 14,085.12 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered byLease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- 2022 BMW X5 xDrive40i w/ Premium Essential Package ($5,500)
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 1,664 |
---|---|
This Contract (CAD/month) | 1,048 |
Monthly Difference | 616 CAD/month |
Remaining Term | x 16 months |
Total Monthly Difference | = 9,856 CAD |
- Required Payment** (CAD) | - 10,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 656 ~ 1,556 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
- Total Vehicle Debt: 94,896 CAD
- Paid so Far: 41,608 CAD (43% Paid)
- Remaining Lease Payments: 16,768 CAD
- Residual Value: 36,520 CAD
- Required Payment: 10,000 CAD
Paid so far: 41,608 CAD Total Vehicle Value: 94,896 CAD
Downpayment: 9,120 CAD Remaining Term: 16,768 CAD
Term Paid so Far: 32,488 CAD Residual Value: 36,520 CAD
Already Paid: 41,608 CAD (43%)
Required Payment: 10,000 CAD (10%)Buyout Price Today: 63,288 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 63,288 CAD
- 4.9%Interest Rate x 48 months
- 1,455 CAD/month + tax
- Total Payable: 69,821 CAD
- Total Interest: 6,533 CAD
- 8.9%Interest Rate x 48 months
- 1,572 CAD/month + tax
- Total Payable: 75,452 CAD
- Total Interest: 12,164 CAD
- 14.9%Interest Rate x 48 months
- 1,758 CAD/month + tax
- Total Payable: 84,391 CAD
- Total Interest: 21,103 CAD
At the end of the Lease Contract
Residual Value: 36,520 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 839 CAD/month + tax
- Total Payable: 40,290 CAD
- Total Interest: 3,770 CAD
- 8.9%Interest Rate x 48 months
- 907 CAD/month + tax
- Total Payable: 43,539 CAD
- Total Interest: 7,019 CAD
- 14.9%Interest Rate x 48 months
- 1,015 CAD/month + tax
- Total Payable: 48,697 CAD
- Total Interest: 12,177 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 23.34CAD/100km (TODAY without the Cash Incentive)
- 62.88CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
- 34.45CAD/day (Original Contract back in Nov, 2021)
Remaining Km
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,842 km/year (2,237 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,625 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 8 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 21,947 km/year (1,829 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,362 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 64,000 km/year (5,333 per month)
- Please note that this contract ends in less than a year.
Featured in Vancouver
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
A5 Technick Quattro Automatic AWD S Line Competition
Payment Details
- Current Payment: 860 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 883 CAD/month + tax
- Residual Value: 30,851 CAD
- Months to End: 43 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,850 km total
- Available Now: 11,763 km/year (980 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,842 km/year (2,237 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,625 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 8 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 21,947 km/year (1,829 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,362 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 64,000 km/year (5,333 per month)
- Please note that this contract ends in less than a year.
Latest Vancouver Listings
330i drive sedan (5R79) Automatic 2WD
Payment Details
- Current Payment: 886 CAD/month + tax
- Residual Value: 25,198 CAD
- Months to End: 18 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,222 km/year (2,185 per month)
- Excess Km Cost: 0.10 CAD/km
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 14,105 km/year (1,175 per month)
- Excess Km Cost: 0.30 CAD/km
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 1,036 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.30 CAD/km
Mazda 3 Sedan Automatic AWD
Payment Details
- Current Payment: 351 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 11,700 km total
- Available Now: 16,980 km/year (1,415 per month)
Gle 53 Automatic AWD
Payment Details
- Current Payment: 2,650 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 2,317 CAD/month + tax
- Months to End: 18 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 36,667 km/year (3,056 per month)
GLE 450 4D Utility Automatic AWD
Payment Details
- Current Payment: 1,087 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,304 CAD/month + tax
- Original Downpayment: 16,971 CAD
- Residual Value: 52,410 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 15,652 km/year (1,304 per month)
- Excess Km Cost: 0.20 CAD/km
EX Automatic 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)