This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~2,900 CAD
CAD/month x 10 months
Transferred/Sold
2020 BMW X1 xdrive 28I (ID: #37585)
665
Ste-Marguerite-du-Lac-Masson, QC
2020 BMW
X1 xdrive 28I Automatic AWD Premium Package Essential w/ Warranty Complete Term + Winter Tires Included
Payment Details
- Current Payment: 665 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 22,197 CAD
- Months to End: 10 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 31,200 km total
- Available Now: 75,360 km/year (6,280 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
Payment Analysis
665.23CAD/monthin Ste-Marguerite-du-Lac-Masson, QC
- 665.23 CAD/month
- 307.03 CAD/bi-weekly
- 153.51 CAD/week
- 7,982.76 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 764.88 CAD/month
- 353.02 CAD/bi-weekly
- 176.51 CAD/week
- 9,178.58 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,430 ~ 3,330 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i AWD w/ Premium Package Essential
- for 24 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 828 |
|---|---|
| This Contract (CAD/month) | 665 |
| Monthly Difference | 163 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 1,630 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,430 ~ 3,330 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,849 CAD
- Total Vehicle Debt: 54,963 CAD
- Paid so Far: 26,114 CAD (47% Paid)
- Remaining Lease Payments: 6,652 CAD
- Residual Value: 22,197 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,114 CAD Total Vehicle Value: 54,963 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 6,652 CAD
Term Paid so Far: 24,614 CAD Residual Value: 22,197 CAD
Cost to Own
Already Paid: 26,114 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 28,849 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,849 CAD
- 4.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,828 CAD
- Total Interest: 2,978 CAD
- 8.9%Interest Rate x 48 months
- 717 CAD/month + tax
- Total Payable: 34,394 CAD
- Total Interest: 5,545 CAD
- 14.9%Interest Rate x 48 months
- 801 CAD/month + tax
- Total Payable: 38,469 CAD
- Total Interest: 9,620 CAD
At the end of the Lease Contract
Residual Value: 22,197 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 510 CAD/month + tax
- Total Payable: 24,488 CAD
- Total Interest: 2,291 CAD
- 8.9%Interest Rate x 48 months
- 551 CAD/month + tax
- Total Payable: 26,463 CAD
- Total Interest: 4,266 CAD
- 14.9%Interest Rate x 48 months
- 617 CAD/month + tax
- Total Payable: 29,598 CAD
- Total Interest: 7,401 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.59
- + tax
- + fuel
- + insurance
- 33.26CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
21.87
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,449.23
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatic AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Tesla
Model Y Automatic AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 881 CAD/month + tax
- Months to End: 21 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 22,857 km/year (1,905 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,300 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 31,290 km/year (2,608 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatic AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 500 cash
2023 Nissan
Evolve eforce Automatic AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 894 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 19,250 km/year (1,604 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatic AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 11 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 32,764 km/year (2,730 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
Featured in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatic AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Tesla
Model Y Automatic AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 881 CAD/month + tax
- Months to End: 21 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 22,857 km/year (1,905 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,300 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 31,290 km/year (2,608 per month)
- Excess Km Cost: 0.25 CAD/km
+ 1,000 cash
2024 Hyundai
IoniQ 6 Automatic AWD 2024 Hyundai Ioniq 6 AWD Ultimate with Ultimate Package
Payment Details
- Current Payment: 694 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 668 CAD/month + tax
- Residual Value: 34,995 CAD
- Months to End: 38 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.12 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatic AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 500 cash
2023 Nissan
Evolve eforce Automatic AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 894 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 19,250 km/year (1,604 per month)
- Excess Km Cost: 0.08 CAD/km
2023 KIA
Rio LX Plus Automatic 2WD
Payment Details
- Current Payment: 170 CAD/month + tax
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 23,714 km/year (1,976 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Ioniq 5 Preferred Long Range AWD Automatic AWD
Payment Details
- Current Payment: 567 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 43 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 7,700 km total
- Available Now: 24,642 km/year (2,053 per month)
- Excess Km Cost: 0.12 CAD/km
Latest Montreal Listings
+ 500 cash
2023 Nissan
Evolve eforce Automatic AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 894 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 19,250 km/year (1,604 per month)
- Excess Km Cost: 0.08 CAD/km
2023 KIA
Rio LX Plus Automatic 2WD
Payment Details
- Current Payment: 170 CAD/month + tax
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 23,714 km/year (1,976 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatic AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
2024 Hyundai
Ioniq 5 Preferred Long Range AWD Automatic AWD
Payment Details
- Current Payment: 567 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 43 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 7,700 km total
- Available Now: 24,642 km/year (2,053 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2023 Tesla
Model Y Automatic AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 881 CAD/month + tax
- Months to End: 21 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 22,857 km/year (1,905 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Jeep
Unlimited Sahara 4xe Automatic AWD Tow Hitch + Body Colored Roof
Payment Details
- Current Payment: 433 CAD/month + tax
- Original Downpayment: 8,200 CAD
- Residual Value: 44,900 CAD
- Months to End: 6 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 61,000 km/year (5,083 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
pay 2,000 CAD
2023 Tesla
Model Y Long Range Automatic AWD
Payment Details
- Current Payment: 709 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 774 CAD/month + tax
- Original Downpayment: 11,979 CAD
- Residual Value: 35,745 CAD
- Months to End: 31 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,633 km total
- Available Now: 22,981 km/year (1,915 per month)
- Excess Km Cost: 0.15 CAD/km
