Vehicle Photos
Transfer Details
CAD/month x 27 months
2017 BMW X5 xDrive35i (ID: #4035)
1,152
Calgary, AB
2017 BMW
X5 xDrive35i Automatic AWD w/ M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy + No Charge Scheduled Maintenance 4yr/80k & Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Residual Value: 39,672 CAD
- Months to End: 27 months (Oct, 2021)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 30,667 km/year (2,556 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
1,152.24CAD/monthin Calgary, AB
- 1,152.24 CAD/month
- 531.80 CAD/bi-weekly
- 265.90 CAD/week
- 13,826.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,209.85 CAD/month
- 558.39 CAD/bi-weekly
- 279.20 CAD/week
- 14,518.22 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover Analysis
The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. Learn more.
For Leasing Purposes
With this deal, you are saving:
8,765 ~ 9,665 CAD
compared to leasing a BRAND NEW:
- 2018 BMW X5 xDrive35i w/ M Sport Line, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy, Mixed Tires, Fineline Oak Wood Trim, Driving Assistant
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,447 |
|---|---|
| This Contract (CAD/month) | 1,152 |
| Monthly Difference | 295 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 7,965 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,765 ~ 9,665 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
70,782 CAD
- Total Vehicle Debt: 94,980 CAD
- Paid so Far: 24,197 CAD (25% Paid)
- Remaining Lease Payments: 31,110 CAD
- Residual Value: 39,672 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,197 CAD Total Vehicle Value: 94,980 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,110 CAD
Term Paid so Far: 24,197 CAD Residual Value: 39,672 CAD
Cost to Own
Already Paid: 24,197 CAD
Cash Incentive: 0 CAD Buyout Price Today: 70,782 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 70,782 CAD
- 2.9%Interest Rate x 48 months
- 1,564 CAD/month + tax
- Total Payable: 75,053 CAD
- Total Interest: 4,270 CAD
- 4.9%Interest Rate x 48 months
- 1,627 CAD/month + tax
- Total Payable: 78,090 CAD
- Total Interest: 7,307 CAD
- 5.9%Interest Rate x 48 months
- 1,659 CAD/month + tax
- Total Payable: 79,636 CAD
- Total Interest: 8,854 CAD
At the end of the Lease Contract
Residual Value: 39,672 CAD (in 27 months)
- 2.9%Interest Rate x 48 months
- 876 CAD/month + tax
- Total Payable: 42,065 CAD
- Total Interest: 2,393 CAD
- 4.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,767 CAD
- Total Interest: 4,095 CAD
- 5.9%Interest Rate x 48 months
- 930 CAD/month + tax
- Total Payable: 44,634 CAD
- Total Interest: 4,962 CAD
Seller Contact Info
- Name: Vlad
- Location: Calgary, AB
- Phone: 403-667-XXXX (REVEAL NUMBER)
- Email Address: vladiurasco [at] gmail.com
- Date Contract Started:
- Date Contract Ends:
X5 xDrive 35i
- No Charge Scheduled Maintenance 4yr/80k
- ZZJ - M Sport Line
- Z3E - Premium Package Enhanced
- ZTV - Smartphone Connectivity Package
- ZXT - LED Lighting Package
- 2PW - 20inch M Double-Spoke LT Alloy, Mixed Tires
- 4CV - Fineline Oak Wood Trim
- 5AS - Driving Assistant
- 688 - Harman Kardon Surround Sound System
- A96 - Mineral White Metallic
- LCSW - Black Dakota Leather, BMW Anti-Theft - 60, AMVIC
Fee, Battery Charger Installed, Freight/PDI - All Models, Excess Wear & Use Protection
- No Charge Scheduled Maintenance 4yr/80k
- ZZJ - M Sport Line
- Z3E - Premium Package Enhanced
- ZTV - Smartphone Connectivity Package
- ZXT - LED Lighting Package
- 2PW - 20inch M Double-Spoke LT Alloy, Mixed Tires
- 4CV - Fineline Oak Wood Trim
- 5AS - Driving Assistant
- 688 - Harman Kardon Surround Sound System
- A96 - Mineral White Metallic
- LCSW - Black Dakota Leather, BMW Anti-Theft - 60, AMVIC
Fee, Battery Charger Installed, Freight/PDI - All Models, Excess Wear & Use Protection
Featured in Alberta
+ 1,000 cash
2017 Ford
Edge Sport Automatic AWD Tinted front windows
Payment Details
- Current Payment: 856 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 779 CAD/month + tax
- Months to End: 13 months (Aug, 2020)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 60,462 km/year (5,038 per month)
Deal Special Perks
2017 Honda
LX Automatic AWD
Payment Details
- Current Payment: 298 CAD/month + tax
- Residual Value: 10,496 CAD
- Months to End: 37 months (Jul, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,799 km total
- Available Now: 23,849 km/year (1,987 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2018 Nissan
Qashqai S Automatic AWD
Payment Details
- Current Payment: 428 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 398 CAD/month + tax
- Original Downpayment: 126 CAD
- Residual Value: 12,000 CAD
- Months to End: 33 months (Mar, 2022)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2014 Mercedes-Benz
CLA 250 Automatic 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 27,050 CAD
- Months to End: 64 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 84,000 km total
- Available Now: 1,125 km/year (94 per month)
Deal Special Perks
2017 BMW
X3 x28i Automatic AWD w/ No Charge Scheduled Maintenance 4yr/80k + Premium Package Enhanced + Smartphone Connectivity Package + Anti Theft + BMW Battery Maintainer
Payment Details
- Current Payment: 747 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Months to End: 21 months (Apr, 2021)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 47,502 km total
- Available Now: 27,713 km/year (2,309 per month)
Deal Special Perks
2017 Lincoln
Reserve Manual AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Residual Value: 27,310 CAD
- Months to End: 12 months (Jun, 2020)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 4,000 km/year (333 per month)
Deal Special Perks
Latest Alberta Listings
2017 Honda
LX Automatic AWD
Payment Details
- Current Payment: 298 CAD/month + tax
- Residual Value: 10,496 CAD
- Months to End: 37 months (Jul, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,799 km total
- Available Now: 23,849 km/year (1,987 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2018 Nissan
Qashqai S Automatic AWD
Payment Details
- Current Payment: 428 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 398 CAD/month + tax
- Original Downpayment: 126 CAD
- Residual Value: 12,000 CAD
- Months to End: 33 months (Mar, 2022)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2014 Mercedes-Benz
CLA 250 Automatic 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 27,050 CAD
- Months to End: 64 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 84,000 km total
- Available Now: 1,125 km/year (94 per month)
Deal Special Perks
2017 BMW
X3 x28i Automatic AWD w/ No Charge Scheduled Maintenance 4yr/80k + Premium Package Enhanced + Smartphone Connectivity Package + Anti Theft + BMW Battery Maintainer
Payment Details
- Current Payment: 747 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Months to End: 21 months (Apr, 2021)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 47,502 km total
- Available Now: 27,713 km/year (2,309 per month)
Deal Special Perks
2017 Lincoln
Reserve Manual AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Residual Value: 27,310 CAD
- Months to End: 12 months (Jun, 2020)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 4,000 km/year (333 per month)
