Vehicle Photos

Transfer Details

Lease Takeover in Calgary, AB: 2017 BMW X5 xDrive35i Automatic AWD ID:#4035
CAD/month x 32 months
2017 BMW X5 xDrive35i (ID: #4035)
1,152
Calgary, AB
2017 BMW

X5 xDrive35i Automatic AWD w/ M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy + No Charge Scheduled Maintenance 4yr/80k & Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,152 CAD/month + tax
  • Residual Value: 39,672 CAD
  • Months to End: 32 months (Oct, 2021)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 25,875 km/year (2,156 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover Analysis

The Lease Takeover Analysis is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference.

For Leasing Purposes

With this deal, you are saving: 10,240 ~ 11,140 CAD

compared to leasing a BRAND NEW:

  • 2018 BMW X5 xDrive35i w/ M Sport Line, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy, Mixed Tires, Fineline Oak Wood Trim, Driving Assistant
  • for 36 months
  • in Alberta
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,447
This Contract (CAD/month) 1,152
Monthly Difference 295 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 9,440 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,240 ~ 11,140

For Buyout Purposes

To own this vehicle today, it would cost: 76,544 CAD
  • Total Vehicle Debt: 94,980 CAD
  • Paid so Far: 18,436 CAD (19% Paid)
  • Remaining Lease Payments: 36,872 CAD
  • Residual Value: 39,672 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,436 CAD Total Vehicle Value: 94,980 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,872 CAD
Term Paid so Far: 18,436 CAD Residual Value: 39,672 CAD
0%
19%
39%
42%
Cost to Own
Already Paid: 18,436 CAD
Cash Incentive: 0 CAD Buyout Price Today: 76,544 CAD
19% Paid
0%
81%

Finance the remaining Debt Today

Remaining Term + Residual Value: 76,544 CAD

  • 2.9%Interest Rate x 48 months
  • 1,691 CAD/month + tax
  • Total Payable: 81,161 CAD
  • Total Interest: 4,618 CAD
  • 4.9%Interest Rate x 48 months
  • 1,759 CAD/month + tax
  • Total Payable: 84,446 CAD
  • Total Interest: 7,902 CAD
  • 5.9%Interest Rate x 48 months
  • 1,794 CAD/month + tax
  • Total Payable: 86,118 CAD
  • Total Interest: 9,574 CAD

At the end of the Lease Contract

Residual Value: 39,672 CAD (in 32 months)

  • 2.9%Interest Rate x 48 months
  • 876 CAD/month + tax
  • Total Payable: 42,065 CAD
  • Total Interest: 2,393 CAD
  • 4.9%Interest Rate x 48 months
  • 912 CAD/month + tax
  • Total Payable: 43,767 CAD
  • Total Interest: 4,095 CAD
  • 5.9%Interest Rate x 48 months
  • 930 CAD/month + tax
  • Total Payable: 44,634 CAD
  • Total Interest: 4,962 CAD

Seller Contact Info

  • Name: Vlad
  • Location: Calgary, AB
  • Phone: 403-667-XXXX (REVEAL NUMBER)
  • Email Address: vladiurasco [at] gmail.com
  • Date Contract Started:
  • Date Contract Ends:
X5 xDrive 35i
- No Charge Scheduled Maintenance 4yr/80k
- ZZJ - M Sport Line
- Z3E - Premium Package Enhanced
- ZTV - Smartphone Connectivity Package
- ZXT - LED Lighting Package
- 2PW - 20inch M Double-Spoke LT Alloy, Mixed Tires
- 4CV - Fineline Oak Wood Trim
- 5AS - Driving Assistant
- 688 - Harman Kardon Surround Sound System
- A96 - Mineral White Metallic
- LCSW - Black Dakota Leather, BMW Anti-Theft - 60, AMVIC
Fee, Battery Charger Installed, Freight/PDI - All Models, Excess Wear & Use Protection

Featured in Alberta

+ 1,000 cash
CAD/month x 18 months
2017 Ford Edge Sport (ID: #3402)
856
Fort McMurray, AB
2017 Ford

Edge Sport Automatic AWD Tinted front windows

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 856 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 800 CAD/month + tax
  • Months to End: 18 months (Aug, 2020)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 43,667 km/year (3,639 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 41 months
2018 Volkswagen Golf R (ID: #4153)
620
Edmonton, AB
2018 Volkswagen

Golf R Automatic AWD w/ Tech and Navigation Package + Warranty Complete Term & Winter Tires Included

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 620 CAD/month + tax
  • Residual Value: 27,026 CAD
  • Months to End: 41 months (Jul, 2022)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 16,595 km/year (1,383 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 26 months
2018 Nissan Murano Platinum Edition (ID: #4061)
594
Canmore, AB
2018 Nissan

Murano Platinum Edition CVT AWD (Highest Specification Murano Model available) w/ Warranty Complete Term + Wear & Tear Coverage & Winter Tires

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Residual Value: 25,681 CAD
  • Months to End: 26 months (Mar, 2021)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 24,462 km/year (2,038 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,500 cash
CAD/month x 31 months
2017 BMW 320i xDrive (ID: #4001)
500
Edmonton, AB
2017 BMW

320i xDrive Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 419 CAD/month + tax
  • Original Downpayment: 1,559 CAD
  • Residual Value: 24,642 CAD
  • Months to End: 31 months (Aug, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 16,258 km/year (1,355 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 26 months
2018 GMC Sierra SLE Kodiak (ID: #3928)
619
Calgary, AB
2018 GMC

Sierra SLE Kodiak Automatic AWD + Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 24,978 CAD
  • Months to End: 26 months (Mar, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 23,538 km/year (1,962 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 43 months
2017 Honda CR-V Touring (ID: #3870)
435
Calgary, AB
2017 Honda

CR-V Touring CVT AWD w/ 3M Protection & Anti-Rust Protection + Extended 5 Years Warranty

  • Warranty Complete Term
Payment Details
  • Current Payment: 435 CAD/month + tax
  • Original Downpayment: 5,125 CAD
  • Residual Value: 10,400 CAD
  • Months to End: 43 months (Aug, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 23,721 km/year (1,977 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Latest Alberta Listings

CAD/month x 41 months
2018 Volkswagen Golf R (ID: #4153)
620
Edmonton, AB
2018 Volkswagen

Golf R Automatic AWD w/ Tech and Navigation Package + Warranty Complete Term & Winter Tires Included

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 620 CAD/month + tax
  • Residual Value: 27,026 CAD
  • Months to End: 41 months (Jul, 2022)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 16,595 km/year (1,383 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 26 months
2018 Nissan Murano Platinum Edition (ID: #4061)
594
Canmore, AB
2018 Nissan

Murano Platinum Edition CVT AWD (Highest Specification Murano Model available) w/ Warranty Complete Term + Wear & Tear Coverage & Winter Tires

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Residual Value: 25,681 CAD
  • Months to End: 26 months (Mar, 2021)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 24,462 km/year (2,038 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 32 months
2017 BMW X5 xDrive35i (ID: #4035)
1,152
Calgary, AB
2017 BMW

X5 xDrive35i Automatic AWD w/ M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy + No Charge Scheduled Maintenance 4yr/80k & Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,152 CAD/month + tax
  • Residual Value: 39,672 CAD
  • Months to End: 32 months (Oct, 2021)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 25,875 km/year (2,156 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
Transferred 2017 Nissan Murano Platinum (ID: #4024)
544
Calgary, AB
2017 Nissan

Murano Platinum CVT AWD w/ All Regular Maintenance Included + Warranty Complete Term

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 17,215 CAD
  • Months to End: 20 months (Oct, 2020)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 20,060 km total
  • Available Now: 31,164 km/year (2,597 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,500 cash
CAD/month x 31 months
2017 BMW 320i xDrive (ID: #4001)
500
Edmonton, AB
2017 BMW

320i xDrive Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 419 CAD/month + tax
  • Original Downpayment: 1,559 CAD
  • Residual Value: 24,642 CAD
  • Months to End: 31 months (Aug, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 16,258 km/year (1,355 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details