Vehicle Photos

Transfer Details

Lease Takeover in Calgary, AB: 2017 BMW X5 xDrive35i Automatic AWD ID:#4035
SAVE ~6,000CAD
CAD/month x 16 months
2017 BMW X5 xDrive35i (ID: #4035)
1,152
Calgary, AB
2017 BMW

X5 xDrive35i Automatic AWD w/ M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy + No Charge Scheduled Maintenance 4yr/80k & Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,152 CAD/month + tax
  • Residual Value: 39,672 CAD
  • Months to End: 16 months (Oct, 2021)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 51,750 km/year (4,313 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
Click here to GET A LOWER PRICE!

Payment Analysis

1,152.24CAD/monthin Calgary, AB
    Before Taxes:
  • 1,152.24 CAD/month
  • 531.80 CAD/bi-weekly
  • 265.90 CAD/week
  • 13,826.88 CAD/year
Incl. Alberta Taxes (5%):
  • 1,209.85 CAD/month
  • 558.39 CAD/bi-weekly
  • 279.20 CAD/week
  • 14,518.22 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)

For Leasing Purposes

With this deal, you are saving: 5,520 ~ 6,420 CAD

compared to leasing a BRAND NEW:

  • 2018 BMW X5 xDrive35i w/ M Sport Line, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy, Mixed Tires, Fineline Oak Wood Trim, Driving Assistant
  • for 36 months
  • in Alberta
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,447
This Contract (CAD/month) 1,152
Monthly Difference 295 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 4,720 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,520 ~ 6,420

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,108 CAD
  • Total Vehicle Debt: 94,980 CAD
  • Paid so Far: 36,872 CAD (38% Paid)
  • Remaining Lease Payments: 18,436 CAD
  • Residual Value: 39,672 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 36,872 CAD Total Vehicle Value: 94,980 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,436 CAD
Term Paid so Far: 36,872 CAD Residual Value: 39,672 CAD
0%
38%
19%
43%
Cost to Own
Already Paid: 36,872 CAD
Cash Incentive: 0 CAD Buyout Price Today: 58,108 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,108 CAD

  • 4.9%Interest Rate x 48 months
  • 1,336 CAD/month + tax
  • Total Payable: 64,106 CAD
  • Total Interest: 5,999 CAD
  • 8.9%Interest Rate x 48 months
  • 1,443 CAD/month + tax
  • Total Payable: 69,276 CAD
  • Total Interest: 11,169 CAD
  • 14.9%Interest Rate x 48 months
  • 1,614 CAD/month + tax
  • Total Payable: 77,484 CAD
  • Total Interest: 19,376 CAD

At the end of the Lease Contract

Residual Value: 39,672 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 912 CAD/month + tax
  • Total Payable: 43,767 CAD
  • Total Interest: 4,095 CAD
  • 8.9%Interest Rate x 48 months
  • 985 CAD/month + tax
  • Total Payable: 47,297 CAD
  • Total Interest: 7,625 CAD
  • 14.9%Interest Rate x 48 months
  • 1,102 CAD/month + tax
  • Total Payable: 52,900 CAD
  • Total Interest: 13,228 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)

Distance Analysis
Cost to drive 100km: (CAD)
26.72
  • + tax
  • + fuel
  • + insurance
(or 0.27CAD per km)
  • 57.61CAD/100km (Original Contract back in Oct, 2017)
Time Analysis
Cost per day: (CAD)
37.88
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
995.19
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 461.54km/week (Contract Original back in Oct, 2017)

Seller Contact Info

  • Name: Vlad
  • Location: Calgary, AB
  • Phone: 403-667-XXXX (REVEAL NUMBER)
  • Email Address: vladiurasco [at] gmail.com
  • Date Contract Started:
  • Date Contract Ends:
X5 xDrive 35i
- No Charge Scheduled Maintenance 4yr/80k
- ZZJ - M Sport Line
- Z3E - Premium Package Enhanced
- ZTV - Smartphone Connectivity Package
- ZXT - LED Lighting Package
- 2PW - 20inch M Double-Spoke LT Alloy, Mixed Tires
- 4CV - Fineline Oak Wood Trim
- 5AS - Driving Assistant
- 688 - Harman Kardon Surround Sound System
- A96 - Mineral White Metallic
- LCSW - Black Dakota Leather, BMW Anti-Theft - 60, AMVIC
Fee, Battery Charger Installed, Freight/PDI - All Models, Excess Wear & Use Protection

Featured in Alberta

SAVE ~5,500CAD
CAD/month x 32 months
2018 Toyota Highlander (ID: #11557)
731
Calgary, AB
2018 Toyota

Highlander Automatic AWD Extra Care Protection Package, Tire Road Hazard Program(60000KMS)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Residual Value: 22,087 CAD
  • Months to End: 32 months (Mar, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,431 km total
  • Available Now: 29,213 km/year (2,434 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 39 months
2018 Toyota Rav4 Limited (ID: #10904)
528
St. Albert, AB
2018 Toyota

Rav4 Limited Automatic AWD Remote Starter

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Residual Value: 15,988 CAD
  • Months to End: 39 months (Sep, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,101 km total
  • Available Now: 24,995 km/year (2,083 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 700 cash
CAD/month x 30 months
2018 Dodge Grand Caravan SE (ID: #10179)
678
Calgary, AB
2018 Dodge

Grand Caravan SE Automatic 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 678 CAD/month + tax
  • Cash Incentive: 700 CAD
  • Payment After Incentive: 654 CAD/month + tax
  • Residual Value: 10,000 CAD
  • Months to End: 30 months (Dec, 2022)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,213 km total
  • Available Now: 21,515 km/year (1,793 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
SAVE ~4,800CAD
CAD/month x 32 months
2019 GMC Terrain SLE (ID: #9486)
444
Edmonton, AB CarFax Canada Accident Report
2019 GMC

Terrain SLE Automatic AWD 2.0L Turbo, Black Edition, 3M, XS WEAR Coverage, Tinted windows, GM winter mats

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 444 CAD/month + tax
  • Original Downpayment: 1,398 CAD
  • Residual Value: 17,012 CAD
  • Months to End: 32 months (Feb, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 31,125 km/year (2,594 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~5,700CAD
CAD/month x 11 months
2017 Lexus NX F Sport Series 2 (ID: #13955)
858
Edmonton, AB
2017 Lexus

NX F Sport Series 2 Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 858 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 676 CAD/month + tax
  • Residual Value: 22,811 CAD
  • Months to End: 11 months (Jun, 2021)
Vehicle Status
  • Contract Allowance: 20,090 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 28,707 km/year (2,392 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 42 months
2019 Toyota Corolla SE (ID: #13954)
158
Calgary, AB
2019 Toyota

Corolla SE Automatic 2WD

Payment Details
  • Current Payment: 158 CAD/month + tax
  • Residual Value: 8,855 CAD
  • Months to End: 42 months (Dec, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 16,095 km/year (1,341 per month)
  • Excess Km Cost: 0.07 CAD/km
See all Details

Latest Alberta Listings

+ 2,000 cash
SAVE ~5,700CAD
CAD/month x 11 months
2017 Lexus NX F Sport Series 2 (ID: #13955)
858
Edmonton, AB
2017 Lexus

NX F Sport Series 2 Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 858 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 676 CAD/month + tax
  • Residual Value: 22,811 CAD
  • Months to End: 11 months (Jun, 2021)
Vehicle Status
  • Contract Allowance: 20,090 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 28,707 km/year (2,392 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 42 months
2019 Toyota Corolla SE (ID: #13954)
158
Calgary, AB
2019 Toyota

Corolla SE Automatic 2WD

Payment Details
  • Current Payment: 158 CAD/month + tax
  • Residual Value: 8,855 CAD
  • Months to End: 42 months (Dec, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 16,095 km/year (1,341 per month)
  • Excess Km Cost: 0.07 CAD/km
See all Details
CAD/month x 17 months
2017 Chevrolet Cruze L (Base) (ID: #13953)
210
Calgary, AB
2017 Chevrolet

Cruze L (Base) Manual 2WD

Payment Details
  • Current Payment: 210 CAD/month + tax
  • Months to End: 17 months (Dec, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 38,000 km total
  • Available Now: 34,353 km/year (2,863 per month)
Deal Special Perks
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 33 months
2019 Honda Civic LX (ID: #13854)
306
Edmonton, AB
2019 Honda

Civic LX CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 290 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 15,000 CAD
  • Months to End: 33 months (Apr, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 22,667 km/year (1,889 per month)
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~7,200CAD
CAD/month x 17 months
2017 Honda Pilot EX-L RES (ID: #13816)
602
Calgary, AB
2017 Honda

Pilot EX-L RES Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 602 CAD/month + tax
  • Original Downpayment: 2,380 CAD
  • Residual Value: 22,945 CAD
  • Months to End: 17 months (Dec, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 38,118 km/year (3,176 per month)
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details