This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details

X5 xDrive35i Automatic AWD w/ M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy + No Charge Scheduled Maintenance 4yr/80k & Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Residual Value: 39,672 CAD
- Months to End: 44 months (Oct, 2021)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 18,818 km/year (1,568 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
- 1,152.24 CAD/month
- 531.80 CAD/bi-weekly
- 265.90 CAD/week
- 13,826.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,209.85 CAD/month
- 558.39 CAD/bi-weekly
- 279.20 CAD/week
- 14,518.22 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- 2018 BMW X5 xDrive35i w/ M Sport Line, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy, Mixed Tires, Fineline Oak Wood Trim, Driving Assistant
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,447 |
---|---|
This Contract (CAD/month) | 1,152 |
Monthly Difference | 295 CAD/month |
Remaining Term | x 44 months |
Total Monthly Difference | = 12,980 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 13,780 ~ 14,680 |
For Buyout Purposes
- Total Vehicle Debt: 94,980 CAD
- Paid so Far: 4,609 CAD (4% Paid)
- Remaining Lease Payments: 50,699 CAD
- Residual Value: 39,672 CAD
- Cash Incentive: 0 CAD
Paid so far: 4,609 CAD Total Vehicle Value: 94,980 CAD
Downpayment: 0 CAD Remaining Term: 50,699 CAD
Term Paid so Far: 4,609 CAD Residual Value: 39,672 CAD
Already Paid: 4,609 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 90,371 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 90,371 CAD
- 4.9%Interest Rate x 48 months
- 2,077 CAD/month + tax
- Total Payable: 99,700 CAD
- Total Interest: 9,329 CAD
- 8.9%Interest Rate x 48 months
- 2,245 CAD/month + tax
- Total Payable: 107,740 CAD
- Total Interest: 17,370 CAD
- 14.9%Interest Rate x 48 months
- 2,511 CAD/month + tax
- Total Payable: 120,504 CAD
- Total Interest: 30,134 CAD
At the end of the Lease Contract
Residual Value: 39,672 CAD (in 44 months)
- 4.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,767 CAD
- Total Interest: 4,095 CAD
- 8.9%Interest Rate x 48 months
- 985 CAD/month + tax
- Total Payable: 47,297 CAD
- Total Interest: 7,625 CAD
- 14.9%Interest Rate x 48 months
- 1,102 CAD/month + tax
- Total Payable: 52,900 CAD
- Total Interest: 13,228 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 14,250 km/year (1,188 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 462 CAD/month + tax
- Months to End: 40 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,400 km/year (1,700 per month)
- Excess Km Cost: 0.20 CAD/km
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 22,687 km/year (1,891 per month)
- Excess Km Cost: 0.20 CAD/km
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 766 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 28,200 km/year (2,350 per month)
- Excess Km Cost: 0.15 CAD/km
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
Featured in Calgary
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,062 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 17,600 km/year (1,467 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 14,250 km/year (1,188 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 566 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,400 km/year (2,533 per month)
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 34 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 29,294 km/year (2,441 per month)
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 35,000 km/year (2,917 per month)
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 22,462 km/year (1,872 per month)
Latest Calgary Listings
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 566 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,400 km/year (2,533 per month)
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 34 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 29,294 km/year (2,441 per month)
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 35,000 km/year (2,917 per month)
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 22,462 km/year (1,872 per month)
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 12,455 km/year (1,038 per month)
- Excess Km Cost: 0.08 CAD/km