This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details

X5 xDrive35i Automatic AWD w/ M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy + No Charge Scheduled Maintenance 4yr/80k & Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Residual Value: 39,672 CAD
- Months to End: 48 months (Oct, 2021)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 17,250 km/year (1,438 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
- 1,152.24 CAD/month
- 531.80 CAD/bi-weekly
- 265.90 CAD/week
- 13,826.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,209.85 CAD/month
- 558.39 CAD/bi-weekly
- 279.20 CAD/week
- 14,518.22 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- 2018 BMW X5 xDrive35i w/ M Sport Line, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy, Mixed Tires, Fineline Oak Wood Trim, Driving Assistant
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,447 |
---|---|
This Contract (CAD/month) | 1,152 |
Monthly Difference | 295 CAD/month |
Remaining Term | x 48 months |
Total Monthly Difference | = 14,160 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 14,960 ~ 15,860 |
For Buyout Purposes
- Total Vehicle Debt: 94,980 CAD
- Paid so Far: 0 CAD (0% Paid)
- Remaining Lease Payments: 55,308 CAD
- Residual Value: 39,672 CAD
- Cash Incentive: 0 CAD
Paid so far: 0 CAD Total Vehicle Value: 94,980 CAD
Downpayment: 0 CAD Remaining Term: 55,308 CAD
Term Paid so Far: 0 CAD Residual Value: 39,672 CAD
Already Paid: 0 CAD (0%)
Cash Incentive: 0 CAD Buyout Price Today: 94,980 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 94,980 CAD
- 4.9%Interest Rate x 48 months
- 2,183 CAD/month + tax
- Total Payable: 104,785 CAD
- Total Interest: 9,805 CAD
- 8.9%Interest Rate x 48 months
- 2,359 CAD/month + tax
- Total Payable: 113,235 CAD
- Total Interest: 18,255 CAD
- 14.9%Interest Rate x 48 months
- 2,639 CAD/month + tax
- Total Payable: 126,650 CAD
- Total Interest: 31,670 CAD
At the end of the Lease Contract
Residual Value: 39,672 CAD (in 48 months)
- 4.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,767 CAD
- Total Interest: 4,095 CAD
- 8.9%Interest Rate x 48 months
- 985 CAD/month + tax
- Total Payable: 47,297 CAD
- Total Interest: 7,625 CAD
- 14.9%Interest Rate x 48 months
- 1,102 CAD/month + tax
- Total Payable: 52,900 CAD
- Total Interest: 13,228 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,092 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 22 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 27,818 km/year (2,318 per month)
- Excess Km Cost: 0.20 CAD/km
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 5 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 6,000 km/year (500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 460 CAD/month + tax
- Months to End: 37 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 22,054 km/year (1,838 per month)
- Excess Km Cost: 0.20 CAD/km
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 25,523 km/year (2,127 per month)
- Excess Km Cost: 0.20 CAD/km
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 792 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 17 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 33,176 km/year (2,765 per month)
- Excess Km Cost: 0.15 CAD/km
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 15,152 km/year (1,263 per month)
Featured in Calgary
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,092 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 22 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 27,818 km/year (2,318 per month)
- Excess Km Cost: 0.20 CAD/km
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,058 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 27 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 19,556 km/year (1,630 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 5 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 6,000 km/year (500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 15,152 km/year (1,263 per month)
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 71 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 3,718 km/year (310 per month)
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 797 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 621 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 17 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 13,412 km/year (1,118 per month)
- Excess Km Cost: 0.12 CAD/km
Sr5 crewmax trd 4x4 Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 767 CAD/month + tax
- Residual Value: 28,106 CAD
- Months to End: 34 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 12,824 km/year (1,069 per month)
- Excess Km Cost: 0.15 CAD/km
EX-L Automatic AWD
Payment Details
- Current Payment: 590 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 76 months (Feb, 2032)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 127,000 km total
- Available Now: 34,553 km/year (2,879 per month)
Latest Calgary Listings
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 15,152 km/year (1,263 per month)
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 71 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 3,718 km/year (310 per month)
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 797 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 621 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 17 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 13,412 km/year (1,118 per month)
- Excess Km Cost: 0.12 CAD/km
Sr5 crewmax trd 4x4 Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 767 CAD/month + tax
- Residual Value: 28,106 CAD
- Months to End: 34 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 12,824 km/year (1,069 per month)
- Excess Km Cost: 0.15 CAD/km
EX-L Automatic AWD
Payment Details
- Current Payment: 590 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 76 months (Feb, 2032)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 127,000 km total
- Available Now: 34,553 km/year (2,879 per month)
WRX - Base Manual AWD
Payment Details
- Current Payment: 413 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 595 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 11 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 32,182 km/year (2,682 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Signature Automatic AWD
Payment Details
- Current Payment: 593 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 19,500 km/year (1,625 per month)