Vehicle Photos

Transfer Details

Lease Takeover in Calgary, AB: 2017 BMW X5 xDrive35i Automatic AWD ID:#4035
CAD/month x 30 months
2017 BMW X5 xDrive35i (ID: #4035)
1,152
Calgary, AB
2017 BMW

X5 xDrive35i Automatic AWD w/ M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy + No Charge Scheduled Maintenance 4yr/80k & Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,152 CAD/month + tax
  • Residual Value: 39,672 CAD
  • Months to End: 30 months (Oct, 2021)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 27,600 km/year (2,300 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.

Payment Analysis

1152.24CAD/monthin Calgary, AB
    Before Taxes:
  • 1,152.24 CAD/month
  • 531.80 CAD/bi-weekly
  • 265.90 CAD/week
  • 13,826.88 CAD/year
Incl. Alberta Taxes (5%):
  • 1,209.85 CAD/month
  • 558.39 CAD/bi-weekly
  • 279.20 CAD/week
  • 14,518.22 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover Analysis

The Lease Takeover Analysis is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference.

For Leasing Purposes

With this deal, you are saving: 9,650 ~ 10,550 CAD

compared to leasing a BRAND NEW:

  • 2018 BMW X5 xDrive35i w/ M Sport Line, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy, Mixed Tires, Fineline Oak Wood Trim, Driving Assistant
  • for 36 months
  • in Alberta
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,447
This Contract (CAD/month) 1,152
Monthly Difference 295 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 8,850 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 9,650 ~ 10,550

For Buyout Purposes

To own this vehicle today, it would cost: 74,239 CAD
  • Total Vehicle Debt: 94,980 CAD
  • Paid so Far: 20,740 CAD (21% Paid)
  • Remaining Lease Payments: 34,567 CAD
  • Residual Value: 39,672 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,740 CAD Total Vehicle Value: 94,980 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 34,567 CAD
Term Paid so Far: 20,740 CAD Residual Value: 39,672 CAD
0%
21%
36%
43%
Cost to Own
Already Paid: 20,740 CAD
Cash Incentive: 0 CAD Buyout Price Today: 74,239 CAD
21% Paid
0%
79%

Finance the remaining Debt Today

Remaining Term + Residual Value: 74,239 CAD

  • 2.9%Interest Rate x 48 months
  • 1,640 CAD/month + tax
  • Total Payable: 78,718 CAD
  • Total Interest: 4,479 CAD
  • 4.9%Interest Rate x 48 months
  • 1,706 CAD/month + tax
  • Total Payable: 81,903 CAD
  • Total Interest: 7,664 CAD
  • 5.9%Interest Rate x 48 months
  • 1,740 CAD/month + tax
  • Total Payable: 83,525 CAD
  • Total Interest: 9,286 CAD

At the end of the Lease Contract

Residual Value: 39,672 CAD (in 30 months)

  • 2.9%Interest Rate x 48 months
  • 876 CAD/month + tax
  • Total Payable: 42,065 CAD
  • Total Interest: 2,393 CAD
  • 4.9%Interest Rate x 48 months
  • 912 CAD/month + tax
  • Total Payable: 43,767 CAD
  • Total Interest: 4,095 CAD
  • 5.9%Interest Rate x 48 months
  • 930 CAD/month + tax
  • Total Payable: 44,634 CAD
  • Total Interest: 4,962 CAD

Seller Contact Info

  • Name: Vlad
  • Location: Calgary, AB
  • Phone: 403-667-XXXX (REVEAL NUMBER)
  • Email Address: vladiurasco [at] gmail.com
  • Date Contract Started:
  • Date Contract Ends:
X5 xDrive 35i
- No Charge Scheduled Maintenance 4yr/80k
- ZZJ - M Sport Line
- Z3E - Premium Package Enhanced
- ZTV - Smartphone Connectivity Package
- ZXT - LED Lighting Package
- 2PW - 20inch M Double-Spoke LT Alloy, Mixed Tires
- 4CV - Fineline Oak Wood Trim
- 5AS - Driving Assistant
- 688 - Harman Kardon Surround Sound System
- A96 - Mineral White Metallic
- LCSW - Black Dakota Leather, BMW Anti-Theft - 60, AMVIC
Fee, Battery Charger Installed, Freight/PDI - All Models, Excess Wear & Use Protection

Featured in Alberta

+ 1,000 cash
CAD/month x 16 months
2017 Ford Edge Sport (ID: #3402)
856
Fort McMurray, AB
2017 Ford

Edge Sport Automatic AWD Tinted front windows

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 856 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 794 CAD/month + tax
  • Months to End: 16 months (Aug, 2020)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 49,125 km/year (4,094 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 38 months
2017 Mercedes-Benz GLA250 (ID: #4391)
862
Edmonton, AB
2017 Mercedes-Benz

GLA250 Automatic AWD w/ sport + top package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 862 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 38 months (Jun, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 22,105 km/year (1,842 per month)
Deal Special Perks
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2018 Lexus RX350 FSPORT 3 (ID: #4352)
920
Calgary, AB
2018 Lexus

RX350 FSPORT 3 Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 920 CAD/month + tax
  • Residual Value: 34,300 CAD
  • Months to End: 28 months (Jul, 2021)
Vehicle Status
  • Contract Allowance: 21,000 km/year
  • Current Odometer: 10,800 km total
  • Available Now: 23,871 km/year (1,989 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 56 months
2012 Volkswagen Golf Tdi (ID: #4344)
558
Edmonton, AB
2012 Volkswagen

Golf Tdi Automatic 2WD

Payment Details
  • Current Payment: 558 CAD/month + tax
  • Months to End: 56 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 64,300 km total
  • Available Now: -3,779 km/year (-315 per month)
See all Details
CAD/month x 8 months
2016 Mazda CX-3 GS (ID: #4327)
439
Edmonton, AB
2016 Mazda

CX-3 GS Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 439 CAD/month + tax
  • Residual Value: 11,305 CAD
  • Months to End: 8 months (Nov, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 97,500 km/year (8,125 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • All Main Coverages
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 54 months
2014 Honda Accord EX-L 6 Speed (ID: #4308)
394
Edmonton, AB
2014 Honda

Accord EX-L 6 Speed Automatic 2WD w/ Navigation Package

Payment Details
  • Current Payment: 394 CAD/month + tax
  • Residual Value: 35,920 CAD
  • Months to End: 54 months (Sep, 2023)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 125,240 km total
  • Available Now: -27,831 km/year (-2,319 per month)
See all Details

Latest Alberta Listings

CAD/month x 38 months
2017 Mercedes-Benz GLA250 (ID: #4391)
862
Edmonton, AB
2017 Mercedes-Benz

GLA250 Automatic AWD w/ sport + top package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 862 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 38 months (Jun, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 22,105 km/year (1,842 per month)
Deal Special Perks
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2018 Lexus RX350 FSPORT 3 (ID: #4352)
920
Calgary, AB
2018 Lexus

RX350 FSPORT 3 Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 920 CAD/month + tax
  • Residual Value: 34,300 CAD
  • Months to End: 28 months (Jul, 2021)
Vehicle Status
  • Contract Allowance: 21,000 km/year
  • Current Odometer: 10,800 km total
  • Available Now: 23,871 km/year (1,989 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 56 months
2012 Volkswagen Golf Tdi (ID: #4344)
558
Edmonton, AB
2012 Volkswagen

Golf Tdi Automatic 2WD

Payment Details
  • Current Payment: 558 CAD/month + tax
  • Months to End: 56 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 64,300 km total
  • Available Now: -3,779 km/year (-315 per month)
See all Details
CAD/month x 59 months
Transferred 2019 Toyota Corolla SE (ID: #4332)
245
Edmonton, AB
2019 Toyota

Corolla SE CVT 2WD Upgraded

  • Warranty Complete Term
Payment Details
  • Current Payment: 245 CAD/month + tax
  • Residual Value: 8,980 CAD
  • Months to End: 59 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 20,136 km/year (1,678 per month)
See all Details
CAD/month x 8 months
2016 Mazda CX-3 GS (ID: #4327)
439
Edmonton, AB
2016 Mazda

CX-3 GS Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 439 CAD/month + tax
  • Residual Value: 11,305 CAD
  • Months to End: 8 months (Nov, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 97,500 km/year (8,125 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • All Main Coverages
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details