This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details

X5 xDrive 40i Automatic AWD w/ Premium Essential + Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,048 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 6,048 CAD/month + tax
- Original Downpayment: 9,120 CAD
- Residual Value: 36,520 CAD
- Months to End: 2 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 431,000 km/year (35,917 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
Payment Analysis
- 1,048.00 CAD/month
- 483.69 CAD/bi-weekly
- 241.85 CAD/week
- 12,576.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,173.76 CAD/month
- 541.74 CAD/bi-weekly
- 270.87 CAD/week
- 14,085.12 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- 2022 BMW X5 xDrive40i w/ Premium Essential Package ($5,500)
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 1,664 |
---|---|
This Contract (CAD/month) | 1,048 |
Monthly Difference | 616 CAD/month |
Remaining Term | x 2 months |
Total Monthly Difference | = 1,232 CAD |
- Required Payment** (CAD) | - 10,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = -7,968 ~ -7,068 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
- Total Vehicle Debt: 94,896 CAD
- Paid so Far: 56,280 CAD (59% Paid)
- Remaining Lease Payments: 2,096 CAD
- Residual Value: 36,520 CAD
- Required Payment: 10,000 CAD
Paid so far: 56,280 CAD Total Vehicle Value: 94,896 CAD
Downpayment: 9,120 CAD Remaining Term: 2,096 CAD
Term Paid so Far: 47,160 CAD Residual Value: 36,520 CAD
Already Paid: 56,280 CAD (59%)
Required Payment: 10,000 CAD (10%)Buyout Price Today: 48,616 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,616 CAD
- 4.9%Interest Rate x 48 months
- 1,117 CAD/month + tax
- Total Payable: 53,635 CAD
- Total Interest: 5,019 CAD
- 8.9%Interest Rate x 48 months
- 1,208 CAD/month + tax
- Total Payable: 57,960 CAD
- Total Interest: 9,344 CAD
- 14.9%Interest Rate x 48 months
- 1,351 CAD/month + tax
- Total Payable: 64,827 CAD
- Total Interest: 16,211 CAD
At the end of the Lease Contract
Residual Value: 36,520 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 839 CAD/month + tax
- Total Payable: 40,290 CAD
- Total Interest: 3,770 CAD
- 8.9%Interest Rate x 48 months
- 907 CAD/month + tax
- Total Payable: 43,539 CAD
- Total Interest: 7,019 CAD
- 14.9%Interest Rate x 48 months
- 1,015 CAD/month + tax
- Total Payable: 48,697 CAD
- Total Interest: 12,177 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 2.92CAD/100km (TODAY without the Cash Incentive)
- 62.88CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
- 34.45CAD/day (Original Contract back in Nov, 2021)
Remaining Km
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
T8 Recharge Automatic AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,302 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 11,432 km/year (953 per month)
- Excess Km Cost: 0.20 CAD/km
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 19,056 km/year (1,588 per month)
- Excess Km Cost: 0.08 CAD/km
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 624 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 22,598 km/year (1,883 per month)
- Excess Km Cost: 0.16 CAD/km
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 32,444 km/year (2,704 per month)
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 6 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 67,333 km/year (5,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
T8 Recharge Automatic AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,302 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 11,432 km/year (953 per month)
- Excess Km Cost: 0.20 CAD/km
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 19,056 km/year (1,588 per month)
- Excess Km Cost: 0.08 CAD/km
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,117 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 18 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 25,718 km/year (2,143 per month)
- Excess Km Cost: 0.15 CAD/km
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 624 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 22,598 km/year (1,883 per month)
- Excess Km Cost: 0.16 CAD/km
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 974 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 36 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 27,500 km/year (2,292 per month)
- Excess Km Cost: 0.16 CAD/km
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 767 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 20 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 27,770 km/year (2,314 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 10 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 31,200 km/year (2,600 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 32,444 km/year (2,704 per month)
Latest Vancouver Listings
SR Automatic 2WD
Payment Details
- Current Payment: 281 CAD/month + tax
- Residual Value: 18,550 CAD
- Months to End: 28 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,000 km/year (2,000 per month)
EX 2025 Automatic AWD
Payment Details
- Current Payment: 283 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 270 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 17,301 CAD
- Months to End: 46 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,700 km total
- Available Now: 22,252 km/year (1,854 per month)
- Excess Km Cost: 0.12 CAD/km
T8 Recharge Automatic AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,302 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 11,432 km/year (953 per month)
- Excess Km Cost: 0.20 CAD/km
Lariat HEV Automatic AWD
Payment Details
- Current Payment: 714 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 414 CAD/month + tax
- Residual Value: 49,588 CAD
- Months to End: 20 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 38,296 km total
- Available Now: 11,022 km/year (919 per month)
- Excess Km Cost: 0.16 CAD/km
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 19,056 km/year (1,588 per month)
- Excess Km Cost: 0.08 CAD/km
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatic AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 4 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 151,377 km/year (12,615 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Solterra EV limited Automatic AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 518 CAD/month + tax
- Months to End: 32 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 28,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 28,500 km/year (2,375 per month)