Payment Analysis
273.20CAD/monthin Calgary, AB
- 273.20 CAD/month
- 126.09 CAD/bi-weekly
- 63.05 CAD/week
- 3,278.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 286.86 CAD/month
- 132.40 CAD/bi-weekly
- 66.20 CAD/week
- 3,442.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,565 ~ 16,965 CAD
compared to leasing a BRAND NEW:
- 2018 Ford Focus SE (no 2019 model was released)
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 590 |
|---|---|
| This Contract (CAD/month) | 273 |
| Monthly Difference | 317 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 14,265 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 16,565 ~ 16,965 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,794 CAD
- Total Vehicle Debt: 23,387 CAD
- Paid so Far: 1,093 CAD (4% Paid)
- Remaining Lease Payments: 12,294 CAD
- Residual Value: 10,000 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 1,093 CAD Total Vehicle Value: 23,387 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,294 CAD
Term Paid so Far: 1,093 CAD Residual Value: 10,000 CAD
Cost to Own
Already Paid: 1,093 CAD (4%)
Cash Incentive: 1,500 CAD Buyout Price Today: 20,794 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,794 CAD
- 4.9%Interest Rate x 48 months
- 478 CAD/month + tax
- Total Payable: 22,941 CAD
- Total Interest: 2,147 CAD
- 8.9%Interest Rate x 48 months
- 516 CAD/month + tax
- Total Payable: 24,791 CAD
- Total Interest: 3,997 CAD
- 14.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,728 CAD
- Total Interest: 6,934 CAD
At the end of the Lease Contract
Residual Value: 10,000 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 230 CAD/month + tax
- Total Payable: 11,032 CAD
- Total Interest: 1,032 CAD
- 8.9%Interest Rate x 48 months
- 248 CAD/month + tax
- Total Payable: 11,922 CAD
- Total Interest: 1,922 CAD
- 14.9%Interest Rate x 48 months
- 278 CAD/month + tax
- Total Payable: 13,334 CAD
- Total Interest: 3,334 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.55
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
7.89
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
181.20
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 19,742 km/year (1,645 per month)
- Excess Km Cost: 0.15 CAD/km
