Payment Analysis
923.98CAD/monthin Vancouver, BC
- 923.98 CAD/month
- 426.45 CAD/bi-weekly
- 213.23 CAD/week
- 11,087.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,034.86 CAD/month
- 477.63 CAD/bi-weekly
- 238.81 CAD/week
- 12,418.29 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,709 ~ 3,609 CAD
compared to leasing a BRAND NEW:
- Chevrolet Camaro 2SS
- for 48 months
- in B.C.
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 916 |
|---|---|
| This Contract (CAD/month) | 924 |
| Monthly Difference | -7 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = -91 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,709 ~ 3,609 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,633 CAD
- Total Vehicle Debt: 75,136 CAD
- Paid so Far: 42,503 CAD (56% Paid)
- Remaining Lease Payments: 12,012 CAD
- Residual Value: 20,621 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 42,503 CAD Total Vehicle Value: 75,136 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,012 CAD
Term Paid so Far: 42,503 CAD Residual Value: 20,621 CAD
Cost to Own
Already Paid: 42,503 CAD (56%)
Cash Incentive: 2,000 CAD Buyout Price Today: 30,633 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,633 CAD
- 4.9%Interest Rate x 48 months
- 704 CAD/month + tax
- Total Payable: 33,795 CAD
- Total Interest: 3,162 CAD
- 8.9%Interest Rate x 48 months
- 761 CAD/month + tax
- Total Payable: 36,520 CAD
- Total Interest: 5,888 CAD
- 14.9%Interest Rate x 48 months
- 851 CAD/month + tax
- Total Payable: 40,847 CAD
- Total Interest: 10,214 CAD
At the end of the Lease Contract
Residual Value: 20,621 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,750 CAD
- Total Interest: 2,129 CAD
- 8.9%Interest Rate x 48 months
- 512 CAD/month + tax
- Total Payable: 24,584 CAD
- Total Interest: 3,963 CAD
- 14.9%Interest Rate x 48 months
- 573 CAD/month + tax
- Total Payable: 27,497 CAD
- Total Interest: 6,876 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.58
- + tax
- + fuel
- + insurance
- 10.29CAD/100km (TODAY without the Cash Incentive)
- 46.20CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
25.32
- + tax
- + insurance
- + km driven & fuel
- 30.38CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
2,071.60
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,629 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 69,800 km/year (5,817 per month)
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,240 CAD/month + tax
- Months to End: 11 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 31,333 km/year (2,611 per month)
- Please note that this contract ends in less than a year.
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 19,071 km/year (1,589 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 15,111 km/year (1,259 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 22 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 123,302 km/year (10,275 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,771 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 18,600 km/year (1,550 per month)
- Excess Km Cost: 0.90 CAD/km
