Payment Analysis
869.00CAD/monthin Vancouver, BC
- 869.00 CAD/month
- 401.08 CAD/bi-weekly
- 200.54 CAD/week
- 10,428.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 973.28 CAD/month
- 449.21 CAD/bi-weekly
- 224.60 CAD/week
- 11,679.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,771 CAD
- Total Vehicle Debt: 77,068 CAD
- Paid so Far: 15,797 CAD (20% Paid)
- Remaining Lease Payments: 26,939 CAD
- Residual Value: 34,332 CAD
- Cash Incentive: 3,500 CAD
Vehicle Debt & Value
Paid so far: 15,797 CAD Total Vehicle Value: 77,068 CAD
Vehicle Debt Breakdown
Downpayment: 4,500 CAD Remaining Term: 26,939 CAD
Term Paid so Far: 11,297 CAD Residual Value: 34,332 CAD
Cost to Own
Already Paid: 15,797 CAD (20%)
Cash Incentive: 3,500 CAD Buyout Price Today: 57,771 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,771 CAD
- 4.9%Interest Rate x 48 months
- 1,328 CAD/month + tax
- Total Payable: 63,735 CAD
- Total Interest: 5,964 CAD
- 8.9%Interest Rate x 48 months
- 1,435 CAD/month + tax
- Total Payable: 68,875 CAD
- Total Interest: 11,104 CAD
- 14.9%Interest Rate x 48 months
- 1,605 CAD/month + tax
- Total Payable: 77,034 CAD
- Total Interest: 19,263 CAD
At the end of the Lease Contract
Residual Value: 34,332 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 789 CAD/month + tax
- Total Payable: 37,876 CAD
- Total Interest: 3,544 CAD
- 8.9%Interest Rate x 48 months
- 853 CAD/month + tax
- Total Payable: 40,931 CAD
- Total Interest: 6,599 CAD
- 14.9%Interest Rate x 48 months
- 954 CAD/month + tax
- Total Payable: 45,780 CAD
- Total Interest: 11,448 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.68
- + tax
- + fuel
- + insurance
- 34.11CAD/100km (TODAY without the Cash Incentive)
- 47.40CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
24.86
- + tax
- + insurance
- + km driven & fuel
- 28.57CAD/day (Original Contract back in Aug, 2019)
Remaining Km
Can be driven up to:
587.84
- km/week
- without any
- additional costs
- 423.08km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,879 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 8 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 104,700 km/year (8,725 per month)
- Please note that this contract ends in less than a year.
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 21,382 km/year (1,782 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 17,739 km/year (1,478 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 19 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 142,771 km/year (11,898 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,746 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 21,462 km/year (1,788 per month)
- Excess Km Cost: 0.90 CAD/km
2023 BMW
430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 2,400 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 18,000 km/year (1,500 per month)
