Payment Analysis
869.00CAD/monthin Vancouver, BC
- 869.00 CAD/month
- 401.08 CAD/bi-weekly
- 200.54 CAD/week
- 10,428.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 973.28 CAD/month
- 449.21 CAD/bi-weekly
- 224.60 CAD/week
- 11,679.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,260 CAD
- Total Vehicle Debt: 77,068 CAD
- Paid so Far: 32,308 CAD (41% Paid)
- Remaining Lease Payments: 10,428 CAD
- Residual Value: 34,332 CAD
- Cash Incentive: 3,500 CAD
Vehicle Debt & Value
Paid so far: 32,308 CAD Total Vehicle Value: 77,068 CAD
Vehicle Debt Breakdown
Downpayment: 4,500 CAD Remaining Term: 10,428 CAD
Term Paid so Far: 27,808 CAD Residual Value: 34,332 CAD
Cost to Own
Already Paid: 32,308 CAD (41%)
Cash Incentive: 3,500 CAD Buyout Price Today: 41,260 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,260 CAD
- 4.9%Interest Rate x 48 months
- 948 CAD/month + tax
- Total Payable: 45,519 CAD
- Total Interest: 4,259 CAD
- 8.9%Interest Rate x 48 months
- 1,025 CAD/month + tax
- Total Payable: 49,190 CAD
- Total Interest: 7,930 CAD
- 14.9%Interest Rate x 48 months
- 1,146 CAD/month + tax
- Total Payable: 55,018 CAD
- Total Interest: 13,758 CAD
At the end of the Lease Contract
Residual Value: 34,332 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 789 CAD/month + tax
- Total Payable: 37,876 CAD
- Total Interest: 3,544 CAD
- 8.9%Interest Rate x 48 months
- 853 CAD/month + tax
- Total Payable: 40,931 CAD
- Total Interest: 6,599 CAD
- 14.9%Interest Rate x 48 months
- 954 CAD/month + tax
- Total Payable: 45,780 CAD
- Total Interest: 11,448 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.77
- + tax
- + fuel
- + insurance
- 13.21CAD/100km (TODAY without the Cash Incentive)
- 47.40CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
18.98
- + tax
- + insurance
- + km driven & fuel
- 28.57CAD/day (Original Contract back in Aug, 2019)
Remaining Km
Can be driven up to:
1,518.59
- km/week
- without any
- additional costs
- 423.08km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~5,100 CAD
2023 Audi
A5 Technick Quattro Automatique AWD S Line Competition
Payment Details
- Current Payment: 860 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 882 CAD/month + tax
- Residual Value: 30,851 CAD
- Months to End: 44 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,850 km total
- Available Now: 11,495 km/year (958 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2023 BMW
M440i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,071 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 48,000 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 21,231 km/year (1,769 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
GR Supra 3.0 Automatique 2WD
Payment Details
- Current Payment: 802 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Months to End: 35 months (May, 2021)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,000 km total
- Available Now: -5,829 km/year (-486 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2022 Mercedes-Benz
A35 AMG Automatique AWD Brabus
Payment Details
- Current Payment: 1,032 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,180 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 21,926 km/year (1,827 per month)
+ 1,000 cash
2023 Audi
Audi A5 cabriolet convertible Automatique AWD Full package added
Payment Details
- Current Payment: 1,553 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,303 CAD/month + tax
- Original Downpayment: 1,400 CAD
- Months to End: 4 months (Dec, 2023)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 61,000 km/year (5,083 per month)
- Please note that this contract ends in less than a year.
2023 Subaru
WRX Manuelle AWD Sport Tech
Payment Details
- Current Payment: 583 CAD/month + tax
- Residual Value: 32,221 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,400 km total
- Available Now: 34,708 km/year (2,892 per month)
- Excess Km Cost: 0.10 CAD/km
