Payment Analysis

317.03CAD/monthin Vancouver, BC
    Before Taxes:
  • 317.03 CAD/month
  • 146.32 CAD/bi-weekly
  • 73.16 CAD/week
  • 3,804.36 CAD/year
Incl. B.C. Taxes (12%):
  • 355.07 CAD/month
  • 163.88 CAD/bi-weekly
  • 81.94 CAD/week
  • 4,260.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,084 CAD
  • Total Vehicle Debt: 10,013 CAD
  • Paid so Far: -18,071 CAD (-181% Paid)
  • Remaining Lease Payments: 21,875 CAD
  • Residual Value: 6,209 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -18,071 CAD Total Vehicle Value: 10,013 CAD
-181% Paid
281%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,875 CAD
Term Paid so Far: -18,071 CAD Residual Value: 6,209 CAD
0%
-181%
218%
63%
Cost to Own
Already Paid: -18,071 CAD (-181%)
Cash Incentive: 0 CAD Buyout Price Today: 28,084 CAD
-181% Paid
0%
281%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,084 CAD

  • 4.9%Interest Rate x 48 months
  • 645 CAD/month + tax
  • Total Payable: 30,983 CAD
  • Total Interest: 2,899 CAD
  • 8.9%Interest Rate x 48 months
  • 698 CAD/month + tax
  • Total Payable: 33,482 CAD
  • Total Interest: 5,398 CAD
  • 14.9%Interest Rate x 48 months
  • 780 CAD/month + tax
  • Total Payable: 37,448 CAD
  • Total Interest: 9,364 CAD

At the end of the Lease Contract

Residual Value: 6,209 CAD (in 69 months)

  • 4.9%Interest Rate x 48 months
  • 143 CAD/month + tax
  • Total Payable: 6,850 CAD
  • Total Interest: 641 CAD
  • 8.9%Interest Rate x 48 months
  • 154 CAD/month + tax
  • Total Payable: 7,402 CAD
  • Total Interest: 1,193 CAD
  • 14.9%Interest Rate x 48 months
  • 172 CAD/month + tax
  • Total Payable: 8,279 CAD
  • Total Interest: 2,070 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
130.60
  • + tax
  • + fuel
  • + insurance
(or 1.31CAD per km)
Time Analysis
Cost per day: (CAD)
10.42
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
56.02
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 2 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 302,754 km/year (25,230 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 40 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 40 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 22,950 km/year (1,913 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 3 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,505 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 3 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 32 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 43,482 km/year (3,624 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 36 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 36 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 29,466 km/year (2,455 per month)
See all Details
CAD/month x 10 months
2023 Infiniti Q50 (ID: #61826)
720
Langley, BC
2023 Infiniti

Q50 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Months to End: 10 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Please note that this contract ends in less than a year.
See all Details