Payment Analysis
443.54CAD/monthin Edmonton, AB
- 443.54 CAD/month
- 204.71 CAD/bi-weekly
- 102.36 CAD/week
- 5,322.48 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 465.72 CAD/month
- 214.95 CAD/bi-weekly
- 107.47 CAD/week
- 5,588.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,140 ~ 7,040 CAD
compared to leasing a BRAND NEW:
- GMC TERRAIN AWD SLE w/ BLACK EDITION Package ($995)
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year (please, note this contract has now more than 26,000)
| Leasing New (CAD/month) | 553 |
|---|---|
| This Contract (CAD/month) | 444 |
| Monthly Difference | 110 CAD/month |
| Remaining Term | x 44 months |
| Total Monthly Difference | = 4,840 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,140 ~ 7,040 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,028 CAD
- Total Vehicle Debt: 39,700 CAD
- Paid so Far: 3,172 CAD (7% Paid)
- Remaining Lease Payments: 19,516 CAD
- Residual Value: 17,012 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 3,172 CAD Total Vehicle Value: 39,700 CAD
Vehicle Debt Breakdown
Downpayment: 1,398 CAD Remaining Term: 19,516 CAD
Term Paid so Far: 1,774 CAD Residual Value: 17,012 CAD
Cost to Own
Already Paid: 3,172 CAD (7%)
Cash Incentive: 500 CAD Buyout Price Today: 36,028 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,028 CAD
- 4.9%Interest Rate x 48 months
- 828 CAD/month + tax
- Total Payable: 39,747 CAD
- Total Interest: 3,719 CAD
- 8.9%Interest Rate x 48 months
- 895 CAD/month + tax
- Total Payable: 42,953 CAD
- Total Interest: 6,925 CAD
- 14.9%Interest Rate x 48 months
- 1,001 CAD/month + tax
- Total Payable: 48,041 CAD
- Total Interest: 12,013 CAD
At the end of the Lease Contract
Residual Value: 17,012 CAD (in 44 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,768 CAD
- Total Interest: 1,756 CAD
- 8.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,282 CAD
- Total Interest: 3,270 CAD
- 14.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,685 CAD
- Total Interest: 5,673 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.76
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.21
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
335.14
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2026 KIA
Sportage Ex Hybrid Automatique AWD Appearance protection
Payment Details
- Current Payment: 554 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 517 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,747 CAD
- Months to End: 53 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,755 km total
- Available Now: 17,489 km/year (1,457 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 440 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 4 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 85,872 km/year (7,156 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2025 Nissan
NISSAN Kicks S FWD Automatique 2WD
Payment Details
- Current Payment: 424 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 321 CAD/month + tax
- Months to End: 34 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 26,506 km/year (2,209 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Cadillac
OPTIQ AWD 4DR WGN SPORT 1 Automatique AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Residual Value: 45,697 CAD
- Months to End: 10 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,603 km total
- Available Now: 10,876 km/year (906 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 33,452 km/year (2,788 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 621 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 11 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 52,000 km/year (4,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
