Payment Analysis
443.54CAD/monthin Edmonton, AB
- 443.54 CAD/month
- 204.71 CAD/bi-weekly
- 102.36 CAD/week
- 5,322.48 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 465.72 CAD/month
- 214.95 CAD/bi-weekly
- 107.47 CAD/week
- 5,588.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,820 ~ 5,720 CAD
compared to leasing a BRAND NEW:
- GMC TERRAIN AWD SLE w/ BLACK EDITION Package ($995)
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year (please, note this contract has now more than 26,000)
| Leasing New (CAD/month) | 553 |
|---|---|
| This Contract (CAD/month) | 444 |
| Monthly Difference | 110 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 3,520 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,820 ~ 5,720 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,705 CAD
- Total Vehicle Debt: 39,700 CAD
- Paid so Far: 8,495 CAD (21% Paid)
- Remaining Lease Payments: 14,193 CAD
- Residual Value: 17,012 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 8,495 CAD Total Vehicle Value: 39,700 CAD
Vehicle Debt Breakdown
Downpayment: 1,398 CAD Remaining Term: 14,193 CAD
Term Paid so Far: 7,097 CAD Residual Value: 17,012 CAD
Cost to Own
Already Paid: 8,495 CAD (21%)
Cash Incentive: 500 CAD Buyout Price Today: 30,705 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,705 CAD
- 4.9%Interest Rate x 48 months
- 706 CAD/month + tax
- Total Payable: 33,875 CAD
- Total Interest: 3,170 CAD
- 8.9%Interest Rate x 48 months
- 763 CAD/month + tax
- Total Payable: 36,607 CAD
- Total Interest: 5,902 CAD
- 14.9%Interest Rate x 48 months
- 853 CAD/month + tax
- Total Payable: 40,944 CAD
- Total Interest: 10,239 CAD
At the end of the Lease Contract
Residual Value: 17,012 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,768 CAD
- Total Interest: 1,756 CAD
- 8.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,282 CAD
- Total Interest: 3,270 CAD
- 14.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,685 CAD
- Total Interest: 5,673 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.43
- + tax
- + fuel
- + insurance
- 22.21CAD/100km (TODAY without the Cash Incentive)
- 26.61CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
14.07
- + tax
- + insurance
- + km driven & fuel
- 14.58CAD/day (Original Contract back in Feb, 2019)
Remaining Km
Can be driven up to:
460.82
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 815 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 21,468 km/year (1,789 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 42 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 22,571 km/year (1,881 per month)
2018 Jeep
Compass Trailhawk Automatique AWD
Payment Details
- Current Payment: 710 CAD/month + tax
- Months to End: 58 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 127,500 km total
- Available Now: 6,724 km/year (560 per month)
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 28 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 17,407 km/year (1,451 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 39 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 24,277 km/year (2,023 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 15 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.10 CAD/km
