Payment Analysis
443.54CAD/monthin Edmonton, AB
- 443.54 CAD/month
- 204.71 CAD/bi-weekly
- 102.36 CAD/week
- 5,322.48 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 465.72 CAD/month
- 214.95 CAD/bi-weekly
- 107.47 CAD/week
- 5,588.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,380 ~ 5,280 CAD
compared to leasing a BRAND NEW:
- GMC TERRAIN AWD SLE w/ BLACK EDITION Package ($995)
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year (please, note this contract has now more than 26,000)
| Leasing New (CAD/month) | 553 |
|---|---|
| This Contract (CAD/month) | 444 |
| Monthly Difference | 110 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 3,080 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,380 ~ 5,280 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,931 CAD
- Total Vehicle Debt: 39,700 CAD
- Paid so Far: 10,269 CAD (25% Paid)
- Remaining Lease Payments: 12,419 CAD
- Residual Value: 17,012 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 10,269 CAD Total Vehicle Value: 39,700 CAD
Vehicle Debt Breakdown
Downpayment: 1,398 CAD Remaining Term: 12,419 CAD
Term Paid so Far: 8,871 CAD Residual Value: 17,012 CAD
Cost to Own
Already Paid: 10,269 CAD (25%)
Cash Incentive: 500 CAD Buyout Price Today: 28,931 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,931 CAD
- 4.9%Interest Rate x 48 months
- 665 CAD/month + tax
- Total Payable: 31,918 CAD
- Total Interest: 2,987 CAD
- 8.9%Interest Rate x 48 months
- 719 CAD/month + tax
- Total Payable: 34,492 CAD
- Total Interest: 5,561 CAD
- 14.9%Interest Rate x 48 months
- 804 CAD/month + tax
- Total Payable: 38,578 CAD
- Total Interest: 9,647 CAD
At the end of the Lease Contract
Residual Value: 17,012 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,768 CAD
- Total Interest: 1,756 CAD
- 8.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,282 CAD
- Total Interest: 3,270 CAD
- 14.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,685 CAD
- Total Interest: 5,673 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.65
- + tax
- + fuel
- + insurance
- 19.44CAD/100km (TODAY without the Cash Incentive)
- 26.61CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
14.00
- + tax
- + insurance
- + km driven & fuel
- 14.58CAD/day (Original Contract back in Feb, 2019)
Remaining Km
Can be driven up to:
526.65
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 840 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 17,174 km/year (1,431 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 32 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 15,231 km/year (1,269 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 43 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 22,019 km/year (1,835 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 23,684 km/year (1,974 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 40 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 17,400 km/year (1,450 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,325 CAD/month + tax
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -19,078 km/year (-1,590 per month)
