Payment Analysis
443.54CAD/monthin Edmonton, AB
- 443.54 CAD/month
- 204.71 CAD/bi-weekly
- 102.36 CAD/week
- 5,322.48 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 465.72 CAD/month
- 214.95 CAD/bi-weekly
- 107.47 CAD/week
- 5,588.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,840 ~ 3,740 CAD
compared to leasing a BRAND NEW:
- GMC TERRAIN AWD SLE w/ BLACK EDITION Package ($995)
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year (please, note this contract has now more than 26,000)
| Leasing New (CAD/month) | 553 |
|---|---|
| This Contract (CAD/month) | 444 |
| Monthly Difference | 110 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 1,540 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,840 ~ 3,740 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,722 CAD
- Total Vehicle Debt: 39,700 CAD
- Paid so Far: 16,478 CAD (41% Paid)
- Remaining Lease Payments: 6,210 CAD
- Residual Value: 17,012 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 16,478 CAD Total Vehicle Value: 39,700 CAD
Vehicle Debt Breakdown
Downpayment: 1,398 CAD Remaining Term: 6,210 CAD
Term Paid so Far: 15,080 CAD Residual Value: 17,012 CAD
Cost to Own
Already Paid: 16,478 CAD (41%)
Cash Incentive: 500 CAD Buyout Price Today: 22,722 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,722 CAD
- 4.9%Interest Rate x 48 months
- 522 CAD/month + tax
- Total Payable: 25,067 CAD
- Total Interest: 2,346 CAD
- 8.9%Interest Rate x 48 months
- 564 CAD/month + tax
- Total Payable: 27,089 CAD
- Total Interest: 4,367 CAD
- 14.9%Interest Rate x 48 months
- 631 CAD/month + tax
- Total Payable: 30,298 CAD
- Total Interest: 7,576 CAD
At the end of the Lease Contract
Residual Value: 17,012 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,768 CAD
- Total Interest: 1,756 CAD
- 8.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,282 CAD
- Total Interest: 3,270 CAD
- 14.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,685 CAD
- Total Interest: 5,673 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.94
- + tax
- + fuel
- + insurance
- 9.72CAD/100km (TODAY without the Cash Incentive)
- 26.61CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
13.41
- + tax
- + insurance
- + km driven & fuel
- 14.58CAD/day (Original Contract back in Feb, 2019)
Remaining Km
Can be driven up to:
1,053.30
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
