Payment Analysis

812.42CAD/monthin Toronto, ON
    Before Taxes:
  • 812.42 CAD/month
  • 374.96 CAD/bi-weekly
  • 187.48 CAD/week
  • 9,749.04 CAD/year
Incl. Ontario Taxes (13%):
  • 918.03 CAD/month
  • 423.71 CAD/bi-weekly
  • 211.85 CAD/week
  • 11,016.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 19,236 ~ 20,136 CAD

compared to leasing a BRAND NEW:

  • Lexus ES350 + Luxury Package ($10,600)
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,231
This Contract (CAD/month) 812
Monthly Difference 419 CAD/month
Remaining Term x 44 months
Total Monthly Difference = 18,436 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 19,236 ~ 20,136

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,322 CAD
  • Total Vehicle Debt: 57,260 CAD
  • Paid so Far: -4,062 CAD (-8% Paid)
  • Remaining Lease Payments: 35,746 CAD
  • Residual Value: 25,576 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,062 CAD Total Vehicle Value: 57,260 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 35,746 CAD
Term Paid so Far: -4,062 CAD Residual Value: 25,576 CAD
0%
-8%
62%
46%
Cost to Own
Already Paid: -4,062 CAD (-8%)
Cash Incentive: 0 CAD Buyout Price Today: 61,322 CAD
-8% Paid
0%
108%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,322 CAD

  • 4.9%Interest Rate x 48 months
  • 1,409 CAD/month + tax
  • Total Payable: 67,653 CAD
  • Total Interest: 6,331 CAD
  • 8.9%Interest Rate x 48 months
  • 1,523 CAD/month + tax
  • Total Payable: 73,109 CAD
  • Total Interest: 11,786 CAD
  • 14.9%Interest Rate x 48 months
  • 1,704 CAD/month + tax
  • Total Payable: 81,770 CAD
  • Total Interest: 20,448 CAD

At the end of the Lease Contract

Residual Value: 25,576 CAD (in 44 months)

  • 4.9%Interest Rate x 48 months
  • 588 CAD/month + tax
  • Total Payable: 28,216 CAD
  • Total Interest: 2,640 CAD
  • 8.9%Interest Rate x 48 months
  • 635 CAD/month + tax
  • Total Payable: 30,492 CAD
  • Total Interest: 4,916 CAD
  • 14.9%Interest Rate x 48 months
  • 711 CAD/month + tax
  • Total Payable: 34,104 CAD
  • Total Interest: 8,528 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
62.71
  • + tax
  • + fuel
  • + insurance
(or 0.63CAD per km)
Time Analysis
Cost per day: (CAD)
26.71
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
298.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 19 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 919 CAD/month + tax
  • Months to End: 19 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 30,316 km/year (2,526 per month)
See all Details
CAD/month x 16 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 16 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 147,625 km/year (12,302 per month)
See all Details
CAD/month x 3 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 700 cash
CAD/month x 38 months
2025 Hyundai Luxury Hybrid (ID: #69340)
266
Scarborough
2025 Hyundai

Luxury Hybrid Automatique 2WD Tear and Wear Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 266 CAD/month + tax
  • Cash Incentive: 700 CAD
  • Payment After Incentive: 248 CAD/month + tax
  • Residual Value: 16,000 CAD
  • Months to End: 38 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 31,800 km/year (2,650 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 4,000 cash
CAD/month x 25 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 537 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 25 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 27,648 km/year (2,304 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 13 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 713 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 13 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 52,615 km/year (4,385 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details