Payment Analysis

800.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 800.00 CAD/month
  • 369.23 CAD/bi-weekly
  • 184.62 CAD/week
  • 9,600.00 CAD/year
Incl. B.C. Taxes (12%):
  • 896.00 CAD/month
  • 413.54 CAD/bi-weekly
  • 206.77 CAD/week
  • 10,752.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 73,800 CAD
  • Total Vehicle Debt: 75,100 CAD
  • Paid so Far: 300 CAD (0% Paid)
  • Remaining Lease Payments: 40,800 CAD
  • Residual Value: 34,000 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 300 CAD Total Vehicle Value: 75,100 CAD
0% Paid
100%
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 40,800 CAD
Term Paid so Far: -3,200 CAD Residual Value: 34,000 CAD
0%
0%
54%
46%
Cost to Own
Already Paid: 300 CAD (0%)
Cash Incentive: 1,000 CAD Buyout Price Today: 73,800 CAD
0% Paid
1%
99%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 73,800 CAD

  • 4.9%Interest Rate x 48 months
  • 1,696 CAD/month + tax
  • Total Payable: 81,419 CAD
  • Total Interest: 7,619 CAD
  • 8.9%Interest Rate x 48 months
  • 1,833 CAD/month + tax
  • Total Payable: 87,985 CAD
  • Total Interest: 14,185 CAD
  • 14.9%Interest Rate x 48 months
  • 2,050 CAD/month + tax
  • Total Payable: 98,408 CAD
  • Total Interest: 24,608 CAD

At the end of the Lease Contract

Residual Value: 34,000 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 781 CAD/month + tax
  • Total Payable: 37,510 CAD
  • Total Interest: 3,510 CAD
  • 8.9%Interest Rate x 48 months
  • 844 CAD/month + tax
  • Total Payable: 40,535 CAD
  • Total Interest: 6,535 CAD
  • 14.9%Interest Rate x 48 months
  • 945 CAD/month + tax
  • Total Payable: 45,337 CAD
  • Total Interest: 11,337 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
73.84
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
25.66
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
243.89
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 6,000 cash
CAD/month x 5 months
2021 Mercedes-Benz C43 AMG (ID: #44560)
1,129
North Vancouver, BC
2021 Mercedes-Benz

C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,129 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 2,329 CAD/month + tax
  • Original Downpayment: 9,291 CAD
  • Residual Value: 34,598 CAD
  • Months to End: 5 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,200 km total
  • Available Now: 167,520 km/year (13,960 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,000 cash
CAD/month x 39 months
2025 Ford Mustang GT (ID: #68408)
889
Chilliwack
2025 Ford

Mustang GT Automatique 2WD Premium, B&O Sound, Active Exhaust, Bronze Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 889 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 863 CAD/month + tax
  • Residual Value: 33,229 CAD
  • Months to End: 39 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 19,231 km/year (1,603 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 34 months
2024 BMW 230i Xdrive (ID: #69292)
1,100
Victoria
2024 BMW

230i Xdrive Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,085 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 57,000 CAD
  • Months to End: 34 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,406 km total
  • Available Now: 16,445 km/year (1,370 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 500 cash
CAD/month x 44 months
2025 BMW 430i (ID: #67375)
1,003
Vancouver, BC
2025 BMW

430i Automatique AWD Premium package

Payment Details
  • Current Payment: 1,003 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 991 CAD/month + tax
  • Residual Value: 31,473 CAD
  • Months to End: 44 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 1,600 km total
  • Available Now: 12,655 km/year (1,055 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 30 months
2024 BMW X2 M35i Sports Activity Coupe (ID: #60623)
1,236
Vancouver
2024 BMW

X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,236 CAD/month + tax
  • Original Downpayment: 1,431 CAD
  • Residual Value: 67,700 CAD
  • Months to End: 30 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,865 km total
  • Available Now: 23,521 km/year (1,960 per month)
See all Details
CAD/month x 20 months
2016 Mazda Mazda3 (ID: #60170)
489
Surrey, BC
2016 Mazda

Mazda3 Automatique 2WD

Payment Details
  • Current Payment: 489 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 10,283 CAD
  • Months to End: 20 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 86,000 km total
  • Available Now: 20,400 km/year (1,700 per month)
See all Details